Ollie’s Bargain Outlet Holdings, Inc. Announces Fiscal 2016 Fourth Quarter and Full Year Financial Results
Fourth Quarter Summary:
- Total net sales increased 16.4% to
$283.4 million ; - Comparable store sales increased 2.0%;
- The Company opened two new stores and ended the year with a total of 234 stores in 19 states, an increase of 15.3% year over year;
- Operating income increased 21.8% to
$40.6 million ; - Net income increased 52.0% to
$24.4 million and net income per diluted share increased 50.0% to$0.39 ; - Adjusted net income(1) increased 30.1% to
$24.4 million and adjusted net income per diluted share(1) increased 25.8% to$0.39 ; and - Adjusted EBITDA(1) increased 21.6% to
$45.2 million .
Fiscal Year Summary:
- Total net sales increased 16.8% to
$890.3 million ; - Comparable store sales increased 3.2%;
- Operating income increased 28.4% to
$102.2 million ; - Net income increased 66.8% to
$59.8 million and net income per diluted share increased 50.0% to$0.96 ; - Adjusted net income(1) increased 51.2% to
$60.8 million and adjusted net income per diluted share(1) increased 34.7% to$0.97 ; and - Adjusted EBITDA(1) increased 28.8% to
$121.1 million .
(1) Adjusted net income, adjusted net income per diluted share and adjusted EBITDA are not measures recognized under generally accepted accounting principles (“GAAP”). Please see the reconciliation of GAAP to non-GAAP tables included later in this release.
Mr. Butler added, “Looking ahead, we feel very good about the underlying trends in the business. We work hard every day to further develop our vendor relationships and are confident in our ability to continue executing our long term goals of mid-teen unit growth, 1% to 2% comparable store sales growth and approximately 20% net income growth.”
Fourth Quarter Results
Net sales increased 16.4% to
Gross profit increased 14.7% to
Operating income increased 21.8% to
Net income increased 52.0% to
Adjusted EBITDA (1) increased 21.6% to
Fiscal 2016 Results
Net sales increased 16.8% to
Gross profit increased 19.0% to
Operating income increased 28.4% to
Net income increased 66.8% to
Adjusted EBITDA (1) increased 28.8% to
(1) Adjusted net income, Adjusted net income per diluted share and Adjusted EBITDA are not measures recognized under GAAP. Please see the reconciliation of GAAP to non-GAAP tables included later in this release.
Balance Sheet and Cash Flow Highlights
The Company's cash balance at the end of fiscal 2016 was
Inventory at the end of fiscal 2016 increased 10.2% to
Capital expenditures for fiscal 2016 totaled
Outlook
Ollie’s currently estimates the following results for the 53-week fiscal year ending
- Total net sales of
$1,025 million to $1,035 million ; - Comparable store sales growth of 1.0% to 2.0%;
- The opening of 33 to 35 new stores and no planned closures;
- Operating income of
$121.5 million to $124.0 million ; - Net income of
$73.0 million to $74.5 million ; - Net income per diluted share of
$1.12 to $1.15 ; - Estimated weighted diluted average shares outstanding of 64.7 million; and
- Capital expenditures of
$18 million to $20 million .
Conference Call Information
A conference call to discuss the fiscal 2016 fourth quarter and full year financial results is scheduled for today,
About Ollie’s
We are a highly differentiated and fast growing, extreme value retailer of brand name merchandise at drastically reduced prices. We are known for our assortment of merchandise offered as Good Stuff Cheap®. We offer name brand products,
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections, the outlook for the Company’s future business, prospects, financial performance, industry outlook, our fiscal 2017 business outlook and financial guidance. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions and the following: our failure to adequately manage our inventory or anticipate consumer demand; changes in consumer confidence and spending; risks associated with intense competition; our failure to open new profitable stores, or successfully enter new markets, on a timely basis or at all; our ability to manage our inventory balances; our failure to hire and retain key personnel and other qualified personnel; our inability to obtain favorable lease terms for our properties; the loss of, or disruption in the operations of, our centralized distribution centers; fluctuations in comparable store sales and results of operations, including on a quarterly basis; risks associated with our lack of operations in the growing online retail marketplace; our inability to successfully implement our marketing, advertising and promotional efforts; the seasonal nature of our business; the risks associated with doing business with international manufacturers; changes in government regulations, procedures and requirements; and our ability to service our indebtedness and to comply with our financial covenants and our ability to comply with enhanced disclosure and other requirements now that we are a large accelerated filer, together with the other factors set forth under “Risk Factors” in our filings with the
Ollie’s Bargain Outlet Holdings, Inc. Consolidated Statements of Income (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
Thirteen weeks ended | Fiscal year ended | |||||||||||||||
January 28, | January 30, | January 28, | January 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net sales | $ | 283,355 | $ | 243,402 | $ | 890,315 | $ | 762,370 | ||||||||
Cost of sales | 169,963 | 144,563 | 529,904 | 459,506 | ||||||||||||
Gross profit | 113,392 | 98,839 | 360,411 | 302,864 | ||||||||||||
Selling, general and administrative expenses | 69,823 | 62,541 | 242,891 | 209,783 | ||||||||||||
Depreciation and amortization expenses | 2,255 | 1,907 | 8,443 | 7,172 | ||||||||||||
Pre-opening expenses | 731 | 1,085 | 6,883 | 6,337 | ||||||||||||
Operating income | 40,583 | 33,306 | 102,194 | 79,572 | ||||||||||||
Interest expense, net | 1,395 | 3,130 | 5,935 | 15,416 | ||||||||||||
Loss on extinguishment of debt | - | 4,359 | - | 6,710 | ||||||||||||
Income before income taxes | 39,188 | 25,817 | 96,259 | 57,446 | ||||||||||||
Income tax expense | 14,768 | 9,753 | 36,495 | 21,607 | ||||||||||||
Net income | $ | 24,420 | $ | 16,064 | $ | 59,764 | $ | 35,839 | ||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 0.40 | $ | 0.27 | $ | 0.99 | $ | 0.67 | ||||||||
Diluted | $ | 0.39 | $ | 0.26 | $ | 0.96 | $ | 0.64 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 60,623 | 58,562 | 60,160 | 53,835 | ||||||||||||
Diluted | 62,918 | 60,843 | 62,415 | 55,796 | ||||||||||||
Percentage of net sales (1): | ||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales | 60.0 | 59.4 | 59.5 | 60.3 | ||||||||||||
Gross profit | 40.0 | 40.6 | 40.5 | 39.7 | ||||||||||||
Selling, general and administrative expenses | 24.6 | 25.7 | 27.3 | 27.5 | ||||||||||||
Depreciation and amortization expenses | 0.8 | 0.8 | 0.9 | 0.9 | ||||||||||||
Pre-opening expenses | 0.3 | 0.4 | 0.8 | 0.8 | ||||||||||||
Operating income | 14.3 | 13.7 | 11.5 | 10.4 | ||||||||||||
Interest expense, net | 0.5 | 1.3 | 0.7 | 2.0 | ||||||||||||
Loss on extinguishment of debt | — | 1.8 | — | 0.9 | ||||||||||||
Income before income taxes | 13.8 | 10.6 | 10.8 | 7.5 | ||||||||||||
Income tax expense | 5.2 | 4.0 | 4.1 | 2.8 | ||||||||||||
Net income | 8.6 | % | 6.6 | % | 6.7 | % | 4.7 | % | ||||||||
(1) Components may not add to totals due to rounding. |
Ollie’s Bargain Outlet Holdings, Inc. Consolidated Balance Sheets (In thousands) (Unaudited) |
||||||||
January 28, | January 30, | |||||||
Assets | 2017 | 2016 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 98,683 | $ | 30,259 | ||||
Inventories | 210,107 | 190,608 | ||||||
Accounts receivable | 301 | 183 | ||||||
Prepaid expenses and other assets | 3,739 | 2,756 | ||||||
Total current assets | 312,830 | 223,806 | ||||||
Property and equipment, net | 46,333 | 39,292 | ||||||
Goodwill | 444,850 | 444,850 | ||||||
Trade name and other intangible assets, net | 232,977 | 233,354 | ||||||
Other assets | 2,385 | 2,520 | ||||||
Total assets | $ | 1,039,375 | $ | 943,822 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 5,077 | $ | 5,018 | ||||
Accounts payable | 50,448 | 52,075 | ||||||
Income taxes payable | 4,548 | 4,102 | ||||||
Accrued expenses | 44,748 | 35,573 | ||||||
Total current liabilities | 104,821 | 96,768 | ||||||
Revolving credit facility | - | - | ||||||
Long-term debt | 188,923 | 193,433 | ||||||
Deferred income taxes | 89,224 | 87,171 | ||||||
Other long-term liabilities | 5,146 | 4,501 | ||||||
Total liabilities | 388,114 | 381,873 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 61 | 59 | ||||||
Additional paid-in capital | 565,861 | 536,315 | ||||||
Retained earnings | 85,425 | 25,661 | ||||||
Treasury - common stock | (86 | ) | (86 | ) | ||||
Total stockholders’ equity | 651,261 | 561,949 | ||||||
Total liabilities and stockholders’ equity | $ | 1,039,375 | $ | 943,822 |
Ollie’s Bargain Outlet Holdings, Inc. Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||||||||||
Thirteen weeks ended | Fiscal year ended | |||||||||||||||
January 28, | January 30, | January 28, | January 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net cash provided by operating activities | $ | 62,927 | $ | 61,231 | $ | 67,088 | $ | 45,848 | ||||||||
Net cash used in investing activities | (2,205 | ) | (3,443 | ) | (16,423 | ) | (14,337 | ) | ||||||||
Net cash provided by (used in) financing activities | 2,000 | (31,489 | ) | 17,759 | (23,204 | ) | ||||||||||
Net increase in cash and cash equivalents | 62,722 | 26,299 | 68,424 | 8,307 | ||||||||||||
Cash and cash equivalents at the beginning of the period | 35,961 | 3,960 | 30,259 | 21,952 | ||||||||||||
Cash and cash equivalents at the end of the period | $ | 98,683 | $ | 30,259 | $ | 98,683 | $ | 30,259 |
Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information – Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share amounts)
(Unaudited)
The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). We have included the non-GAAP measures of Adjusted operating income, EBITDA, Adjusted EBITDA, Adjusted net income and Adjusted net income per diluted share in this press release as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions. Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as management uses to evaluate the Company’s operating results. We believe that excluding items that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude from Operating income, Net income and Net income per diluted share, enhances the comparability of our results and provides a better baseline for analyzing trends in our business.
The tables below reconcile the non-GAAP financial measures of Adjusted operating income to Operating income, Adjusted net income to Net income, Adjusted net income per diluted share to Net income per diluted share, and EBITDA and Adjusted EBITDA to Net income, in each case the most directly comparable GAAP measure.
Adjusted net income and Adjusted net income per diluted share give effect, net of tax, to transaction related expenses and loss on extinguishment of debt, which may not occur with the same frequency or magnitude in future periods. Adjusted operating income gives effect to transaction related expenses and debt financing expenses. We define EBITDA as net income before net interest expense, loss on extinguishment of debt, depreciation and amortization expenses and income taxes. Adjusted EBITDA represents EBITDA as further adjusted for non-cash stock based compensation expense, non-cash purchase accounting items, transaction related expenses, and debt financing expenses, which we do not consider representative of our ongoing operating performance.
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative to or substitute for, the Company’s financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations and cash flows and should therefore be considered in assessing the Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.
Reconciliation of GAAP operating income to Adjusted operating income | ||||||||||||
Thirteen weeks ended | Fiscal year ended | |||||||||||
January 28, | January 30, | January 28, | January 30, | |||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Operating income | $ | 40,583 | $ | 33,306 | $ | 102,194 | $ | 79,572 | ||||
Transaction related expenses | - | - | 1,736 | 322 | ||||||||
Debt financing expenses | - | 89 | - | 89 | ||||||||
Adjusted operating income | $ | 40,583 | $ | 33,395 | $ | 103,930 | $ | 79,983 |
Reconciliation of GAAP net income to Adjusted net income | |||||||||||||||
Thirteen weeks ended | Fiscal year ended | ||||||||||||||
January 28, | January 30, | January 28, | January 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income | $ | 24,420 | $ | 16,064 | $ | 59,764 | $ | 35,839 | |||||||
Transaction related expenses | - | - | 1,736 | 322 | |||||||||||
Loss on extinguishment of debt | - | 4,359 | - | 6,710 | |||||||||||
Adjustment to provision for income taxes (1) | - | (1,646 | ) | (672 | ) | (2,632 | ) | ||||||||
Adjusted net income | $ | 24,420 | $ | 18,777 | $ | 60,828 | $ | 40,239 | |||||||
(1) The effective tax rate used for the adjustment to provision for income taxes was the effective tax rate in the quarter the related costs were incurred, which was 37.8% for the thirteen weeks ended January 30, 2016, and 38.7% and 37.4% for the fiscal years ended January 28, 2017 and January 30, 2016, respectively. The adjustment to the provision for income taxes includes the tax effect for the transaction related expenses and loss on extinguishment of debt. |
Reconciliation of GAAP net income per diluted share to Adjusted net income per diluted share | ||||||||||||
Thirteen weeks ended | Fiscal year ended | |||||||||||
January 28, | January 30, | January 28, | January 30, | |||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Net income per share, diluted | $ | 0.39 | $ | 0.26 | $ | 0.96 | $ | 0.64 | ||||
Adjustments | - | 0.05 | 0.02 | 0.08 | ||||||||
Adjusted net income per share, diluted (1) | $ | 0.39 | $ | 0.32 | $ | 0.97 | $ | 0.72 | ||||
Weighted-average common shares outstanding, diluted | 62,918 | 60,843 | 62,415 | 55,796 | ||||||||
(1) Totals may not foot due to rounding. |
Reconciliation of GAAP net income to EBITDA and Adjusted EBITDA | ||||||||||||||||
Thirteen weeks ended | Fiscal year ended | |||||||||||||||
January 28, | January 30, | January 28, | January 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income | $ | 24,420 | $ | 16,064 | $ | 59,764 | $ | 35,839 | ||||||||
Interest expense, net | 1,395 | 3,130 | 5,935 | 15,416 | ||||||||||||
Loss on extinguishment of debt | - | 4,359 | - | 6,710 | ||||||||||||
Depreciation and amortization expenses | 2,898 | 2,440 | 10,668 | 9,342 | ||||||||||||
Income tax expense | 14,768 | 9,753 | 36,495 | 21,607 | ||||||||||||
EBITDA | 43,481 | 35,746 | 112,862 | 88,914 | ||||||||||||
Non-cash stock based compensation expense | 1,706 | 1,368 | 6,685 | 5,035 | ||||||||||||
Non-cash purchase accounting items | (22 | ) | (52 | ) | (134 | ) | (284 | ) | ||||||||
Transaction related expenses | - | - | 1,736 | 322 | ||||||||||||
Debt financing expenses | - | 89 | - | 89 | ||||||||||||
Adjusted EBITDA | $ | 45,165 | $ | 37,151 | $ | 121,149 | $ | 94,076 |
Key Statistics | ||||||||||||||||
Thirteen weeks ended | Fiscal year ended | |||||||||||||||
January 28, | January 30, | January 28, | January 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Number of stores - Beginning of period | 232 | 200 | 203 | 176 | ||||||||||||
New stores | 2 | 3 | 31 | 28 | ||||||||||||
Closed stores | - | - | - | (1 | ) | |||||||||||
Number of stores - End of period | 234 | 203 | 234 | 203 | ||||||||||||
Average net sales per store (in thousands) (1) | $ | 1,211 | $ | 1,205 | $ | 4,050 | $ | 4,007 | ||||||||
Comparable stores sales change | 2.0 | % | 5.0 | % | 3.2 | % | 6.0 | % | ||||||||
Comparable store count – end of period | 194 | 169 | 194 | 169 | ||||||||||||
(1) Average net sales per store represents the weighted average of total net sales divided by the number of stores open, in each case at the end of each week in a fiscal year or fiscal quarter. |
Investor Contact:John Rouleau ICR 203-682-8200 John.Rouleau@icrinc.com Media Contact:Dan Haines VicePresident – Marketing & Advertising 717-657-2300 dhaines@ollies.us