Ollie’s Bargain Outlet Holdings, Inc. Reports Fourth Quarter and Fiscal 2019 Financial Results
~ Based on Market Study, Increases
Fourth Quarter Summary:
- Total net sales increased 7.2% to
$422.4 million . - Comparable store sales decreased 4.9% from a 5.4% increase in the prior year.
- The Company ended the year with a total of 345 stores in 25 states, a 13.9% year-over-year increase in store count.
- Operating income increased 4.3% to
$64.6 million . Adjusted operating income(1) increased 3.6% to$64.1 million . - Net income increased 0.8% to
$50.3 million and net income per diluted share increased 1.3% to$0.77 . - Adjusted net income(1) increased 3.6% to
$48.7 million and adjusted net income per diluted share(1) increased 4.2% to$0.74 . - Adjusted EBITDA(1) increased 2.4% to
$69.3 million .
“New stores are the primary driver of our growth, and I’m pleased to report that we are increasing the number of stores we believe we can support on a national scale to 1,050, as indicated by an updated third-party feasibility study,” added
Fiscal Year Summary:
- Total net sales increased 13.4% to
$1.408 billion . - Comparable store sales decreased 2.1% from a 4.2% increase in the prior year.
- Operating income increased 6.0% to
$171.9 million . Adjusted operating income(1) increased 5.4% to$170.8 million . - Net income increased 4.5% to
$141.1 million and net income per diluted share increased 4.4% to$2.14 . - Adjusted net income(1) increased 7.1% to
$129.1 million and adjusted net income per diluted share(1) increased 7.1% to$1.96 . - Adjusted EBITDA(1) increased 6.7% to
$196.0 million .
(1) As used throughout this release, adjusted operating income, adjusted net income, adjusted net income per diluted share, EBITDA and adjusted EBITDA are not measures recognized under
Fourth Quarter Results
Net sales totaled
Gross profit increased 5.6% to
Selling, general and administrative expenses increased to
Pre-opening expenses decreased to
Operating income increased 4.3% to
Net income increased to
Adjusted EBITDA(1) increased 2.4% to
Fiscal 2019 Results
Net sales totaled
Gross profit increased 11.6% to
Operating income increased 6.0% to
Net income increased to
Adjusted EBITDA (1) increased 6.7% to
Balance Sheet and Cash Flow Highlights
The Company's cash balance as of the end of fiscal 2019 was
Inventories as of the end of fiscal 2019 increased 13.1% to
Capital expenditures in fiscal 2019, primarily for investments in the continued build-out of the Company’s third distribution center and new stores, totaled
Conference Call Information
A conference call to discuss fiscal 2019 fourth quarter and full-year financial results is scheduled for today,
About Ollie’s
We are a highly differentiated and fast growing, extreme value retailer of brand name merchandise at drastically reduced prices. We are known for our assortment of merchandise offered as Good Stuff Cheap®. We offer name brand products, Real Brands! Real Bargains!®, in every department, including housewares, food, bed and bath, books and stationery, floor coverings, electronics, toys, health and beauty aids and other categories. We currently operate 354 stores in 25 states throughout the eastern half of
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the
Investor Contact:
ICR
646-277-1214
Jean.Fontana@icrinc.com
Media Contact:
Senior Vice President – Marketing & Advertising
717-657-2300
tkuypers@ollies.us
Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Income
(In thousands except for per share amounts)
(Unaudited)
13 Weeks | 13 Weeks | 52 Weeks | 52 Weeks | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net sales | $ | 422,431 | $ | 393,934 | $ | 1,408,199 | $ | 1,241,377 | ||||||||
Cost of sales | 256,891 | 237,205 | 852,610 | 743,726 | ||||||||||||
Gross profit | 165,540 | 156,729 | 555,589 | 497,651 | ||||||||||||
Selling, general and administrative expenses | 94,897 | 88,996 | 356,060 | 312,790 | ||||||||||||
Depreciation and amortization expenses | 3,895 | 3,133 | 14,582 | 11,664 | ||||||||||||
Pre-opening expenses | 2,161 | 2,683 | 13,092 | 11,143 | ||||||||||||
Operating income | 64,587 | 61,917 | 171,855 | 162,054 | ||||||||||||
Interest (income) expense, net | (219 | ) | 73 | (878 | ) | 1,261 | ||||||||||
Loss on extinguishment of debt | - | 50 | - | 150 | ||||||||||||
Income before income taxes | 64,806 | 61,794 | 172,733 | 160,643 | ||||||||||||
Income tax expense | 14,519 | 11,900 | 31,603 | 25,630 | ||||||||||||
Net income | $ | 50,287 | $ | 49,894 | $ | 141,130 | $ | 135,013 | ||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 0.80 | $ | 0.79 | $ | 2.23 | $ | 2.16 | ||||||||
Diluted | $ | 0.77 | $ | 0.76 | $ | 2.14 | $ | 2.05 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 62,980 | 62,915 | 63,214 | 62,568 | ||||||||||||
Diluted | 65,347 | 66,038 | 65,874 | 65,905 | ||||||||||||
Percentage of net sales(1) | ||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales | 60.8 | 60.2 | 60.5 | 59.9 | ||||||||||||
Gross profit | 39.2 | 39.8 | 39.5 | 40.1 | ||||||||||||
Selling, general and administrative expenses | 22.5 | 22.6 | 25.3 | 25.2 | ||||||||||||
Depreciation and amortization expenses | 0.9 | 0.8 | 1.0 | 0.9 | ||||||||||||
Pre-opening expenses | 0.5 | 0.7 | 0.9 | 0.9 | ||||||||||||
Operating income | 15.3 | 15.7 | 12.2 | 13.1 | ||||||||||||
Interest (income) expense, net | (0.1 | ) | — | (0.1 | ) | 0.1 | ||||||||||
Loss on extinguishment of debt | — | — | — | — | ||||||||||||
Income before income taxes | 15.3 | 15.7 | 12.3 | 12.9 | ||||||||||||
Income tax expense | 3.4 | 3.0 | 2.2 | 2.1 | ||||||||||||
Net income | 11.9 | % | 12.7 | % | 10.0 | % | 10.9 | % | ||||||||
(1) Components may not add to totals due to rounding. |
Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
Assets | 2020 | 2019 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 89,950 | $ | 51,941 | ||||
Inventories | 335,181 | 296,407 | ||||||
Accounts receivable | 2,840 | 570 | ||||||
Prepaid expenses and other assets | 5,568 | 9,579 | ||||||
Total current assets | 433,539 | 358,497 | ||||||
Property and equipment, net | 132,084 | 119,052 | ||||||
Operating lease right-of-use assets(1) | 348,732 | - | ||||||
444,850 | 444,850 | |||||||
Trade name and other intangible assets, net | 230,559 | 232,304 | ||||||
Other assets | 2,532 | 4,300 | ||||||
Total assets | $ | 1,592,296 | $ | 1,159,003 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 273 | $ | 238 | ||||
Accounts payable | 63,223 | 77,431 | ||||||
Income taxes payable | 3,906 | 7,393 | ||||||
Current portion of operating lease liabilities(1) | 52,847 | - | ||||||
Accrued expenses and other | 56,732 | 65,934 | ||||||
Total current liabilities | 176,981 | 150,996 | ||||||
Revolving credit facility | - | - | ||||||
Long-term debt | 527 | 441 | ||||||
Deferred income taxes | 59,401 | 55,616 | ||||||
Long-term operating lease liabilities(1) | 296,496 | - | ||||||
Other long-term liabilities | 6 | 9,298 | ||||||
Total liabilities | 533,411 | 216,351 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 64 | 63 | ||||||
Additional paid-in capital | 615,350 | 600,234 | ||||||
Retained earnings | 483,571 | 342,441 | ||||||
(40,100 | ) | (86 | ) | |||||
Total stockholders’ equity | 1,058,885 | 942,652 | ||||||
Total liabilities and stockholders’ equity | $ | 1,592,296 | $ | 1,159,003 | ||||
(1) In the first quarter of fiscal 2019, the Company adopted ASU 2016-02, Leases, which pertains to accounting for leases. Under the new standard, lessees are required to recognize right-of-use assets and lease liabilities on the balance sheet for all leases. The Company adopted this standard using a modified retrospective transition method and elected the option to not restate comparative periods
Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
13 Weeks | 13 Weeks | 52 Weeks | 52 Weeks | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net cash provided by operating activities | $ | 91,072 | $ | 79,169 | $ | 105,344 | $ | 126,079 | ||||||||
Net cash used in investing activities | (12,323 | ) | (11,198 | ) | (34,124 | ) | (73,848 | ) | ||||||||
Net cash provided by (used in) financing activities | 1,100 | (16,766 | ) | (33,211 | ) | (39,524 | ) | |||||||||
Net increase in cash and cash equivalents | 79,849 | 51,205 | 38,009 | 12,707 | ||||||||||||
Cash and cash equivalents at the beginning of the period | 10,101 | 736 | 51,941 | 39,234 | ||||||||||||
Cash and cash equivalents at the end of the period | $ | 89,950 | $ | 51,941 | $ | 89,950 | $ | 51,941 | ||||||||
Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Dollars in thousands)
(Unaudited)
The Company reports its financial results in accordance with GAAP. We have included the non-GAAP measures of adjusted operating income, EBITDA, adjusted EBITDA, adjusted net income and adjusted net income per diluted share in this press release as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions. Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as management uses to evaluate the Company’s operating results. We believe that excluding items that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude from net income and net income per diluted share, enhances the comparability of our results and provides a better baseline for analyzing trends in our business.
The tables below reconcile the most directly comparable GAAP measure to non-GAAP financial measures: operating income to adjusted operating income, net income to adjusted net income, net income per diluted share to adjusted net income per diluted share, and net income to EBITDA and adjusted EBITDA.
Adjusted operating income excludes a gain associated with an insurance settlement. Adjusted net income and adjusted net income per diluted share exclude excess tax benefits related to stock-based compensation, the after-tax gain associated with the insurance settlement and the after-tax loss on extinguishment of debt, all of which may not occur with the same frequency or magnitude in future periods. We define EBITDA as net income before net interest expense, loss on extinguishment of debt, depreciation and amortization expenses and income taxes. Adjusted EBITDA represents EBITDA as further adjusted for the non-cash items of stock-based compensation expense and certain purchase accounting items as well as the aforementioned gain from an insurance settlement.
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative to or substitute for, the Company’s financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations and cash flows and should therefore be considered in assessing the Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.
Reconciliation of GAAP operating income to adjusted operating income | ||||||||||||||
13 Weeks | 13 Weeks | 52 Weeks | 52 Weeks | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||
Operating income | $ | 64,587 | $ | 61,917 | $ | 171,855 | $ | 162,054 | ||||||
Gain from insurance settlement | (464 | ) | - | (1,029 | ) | - | ||||||||
Adjusted operating income | $ | 64,123 | $ | 61,917 | $ | 170,826 | $ | 162,054 | ||||||
Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands except for per share amounts)
(Unaudited)
Reconciliation of GAAP net income to adjusted net income | ||||||||||||||||
13 Weeks | 13 Weeks | 52 Weeks | 52 Weeks | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net income | $ | 50,287 | $ | 49,894 | $ | 141,130 | $ | 135,013 | ||||||||
Gain from insurance settlement | (464 | ) | - | (1,029 | ) | - | ||||||||||
Loss on extinguishment of debt | - | 50 | - | 150 | ||||||||||||
Adjustment to provision for income taxes (1) | 118 | (13 | ) | 262 | (38 | ) | ||||||||||
Excess tax benefits related to stock-based compensation (2) | (1,262 | ) | (2,947 | ) | (11,230 | ) | (14,599 | ) | ||||||||
Adjusted net income | $ | 48,679 | $ | 46,984 | $ | 129,133 | $ | 120,526 | ||||||||
(1) The effective tax rate used for the adjustment to the provision for income taxes was the normalized effective tax rate in the quarter in which the related costs (gain from an insurance settlement and loss on extinguishment of debt) were incurred.
(2) Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update 2016-09, Stock Compensation.
Reconciliation of GAAP net income per diluted share to adjusted net income per diluted share
13 Weeks | 13 Weeks | 52 Weeks | 52 Weeks | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Net income per diluted share | $ | 0.77 | $ | 0.76 | $ | 2.14 | $ | 2.05 | |||||||||
Adjustments as noted above, per dilutive share: | |||||||||||||||||
Gain from insurance settlement, net of taxes | (0.01 | ) | - | (0.01 | ) | - | |||||||||||
Loss on extinguishment of debt, net of taxes | - | - | - | - | |||||||||||||
Excess tax benefits related to stock-based compensation | (0.02 | ) | (0.04 | ) | (0.17 | ) | (0.22 | ) | |||||||||
Adjusted net income per diluted share (1) | $ | 0.74 | $ | 0.71 | $ | 1.96 | $ | 1.83 | |||||||||
Diluted weighted-average common shares outstanding | 65,347 | 66,038 | 65,874 | 65,905 | |||||||||||||
(1) Totals may not foot due to rounding. |
Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Dollars in thousands)
(Unaudited)
Reconciliation of GAAP net income to EBITDA and adjusted EBITDA
13 Weeks | 13 Weeks | 52 Weeks | 52 Weeks | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net income | $ | 50,287 | $ | 49,894 | $ | 141,130 | $ | 135,013 | ||||||||
Interest (income) expense, net | (219 | ) | 73 | (878 | ) | 1,261 | ||||||||||
Loss on extinguishment of debt | - | 50 | - | 150 | ||||||||||||
Depreciation and amortization expenses | 4,725 | 3,885 | 17,853 | 14,343 | ||||||||||||
Income tax expense | 14,519 | 11,900 | 31,603 | 25,630 | ||||||||||||
EBITDA | 69,312 | 65,802 | 189,708 | 176,397 | ||||||||||||
Gain from insurance settlement | (464 | ) | - | (1,029 | ) | - | ||||||||||
Non-cash stock-based compensation expense | 447 | 1,899 | 7,302 | 7,291 | ||||||||||||
Non-cash purchase accounting items | - | (1 | ) | - | (2 | ) | ||||||||||
Adjusted EBITDA | $ | 69,295 | $ | 67,700 | $ | 195,981 | $ | 183,686 | ||||||||
Key Statistics
13 Weeks | 13 Weeks | 52 Weeks | 52 Weeks | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Number of stores open at beginning of period | 345 | 297 | 303 | 268 | ||||||||||||
Number of new stores | - | 6 | 42 | 37 | ||||||||||||
Number of closed stores | - | - | - | (2 | ) | |||||||||||
Number of stores open at end of period | 345 | 303 | 345 | 303 | ||||||||||||
Average net sales per store (in thousands) (1) | $ | 1,220 | $ | 1,302 | $ | 4,234 | $ | 4,330 | ||||||||
Comparable stores sales change | (4.9 | )% | 5.4 | % | (2.1 | )% | 4.2 | % | ||||||||
Comparable store count – end of period | 288 | 260 | 288 | 260 | ||||||||||||
(1) Average net sales per store represents the weighted average of total net weekly sales divided by the number of stores open at the end of each week for the respective periods presented.
Source: Ollie's Bargain Outlet Holdings, Inc.