Ollie’s Bargain Outlet Holdings, Inc. Reports Third Quarter Fiscal 2019 Financial Results
Third Quarter Summary:
- Total net sales increased 15.3% to
$327.0 million . - Comparable store sales decreased 1.4% compared to a 4.6% increase in the prior year.
- The Company opened 13 stores during the quarter, ending the period with a total of 345 stores in 25 states, a 16.2% year-over-year increase in store count.
- Operating income increased 22.0% to
$35.7 million . - Net income increased 8.6% to
$27.0 million and net income per diluted share increased 7.9% to$0.41 . - Adjusted net income(1) increased 28.3% to
$26.8 million and adjusted net income per diluted share(1) increased 28.1% to$0.41 . - Adjusted EBITDA increased 22.5% to
$42.6 million . - The Company repurchased
$40.0 million of its common stock in the third quarter of fiscal 2019.
“Undoubtedly, Mark was a driving force in building Ollie’s, creating an exceptional business model and developing a strong and highly competent leadership team. It is the strength of Mark’s legacy together with that team that give us confidence in our ability to continue to drive long-term profitable growth and shareholder value into the future,” concluded Mr. Swygert.
(1) As used throughout this release, adjusted operating income, adjusted net income, adjusted net income per diluted share, EBITDA and adjusted EBITDA are not measures recognized under U.S. generally accepted accounting principles (“GAAP”). Please see the accompanying financial tables which reconcile GAAP to these non-GAAP measures.
Third Quarter Results
Net sales totaled
Gross profit increased 15.5% to
Selling, general and administrative expenses increased to
Pre-opening expenses related to new stores decreased to
Operating income increased 22.0% to
Net income increased 8.6% to
Adjusted EBITDA(1) increased 22.5% to
Balance Sheet and Cash Flow Highlights
The Company's cash balance as of the end of the third quarter of fiscal 2019 increased to
Inventory as of the end of the third quarter of fiscal 2019 increased 15.9% to
Capital expenditures in the third quarter of fiscal 2019 totaled
During the third quarter of fiscal 2019, the Company invested
Fiscal 2019 Outlook
The Company is reaffirming its full-year guidance, as follows:
- total net sales of
$1.419 billion to $1.430 billion ; - a comparable store sales decrease in a range of 0.5% to 1.5%;
- a gross margin rate of 39.5%;
- operating income of
$174 million to $178 million ; - adjusted net income(2) of
$130 million to $133 million and adjusted net income per diluted share(2) of$1.95 to $2.00 , both of which exclude excess tax benefits related to stock-based compensation and an after-tax gain from an insurance settlement; and - capital expenditures of
$75 million to $80 million .
(2) The guidance ranges as provided for adjusted net income and adjusted net income per diluted share exclude the gain related to an insurance settlement and excess tax benefits related to stock-based compensation incurred and reported for the 39-weeks ended
Conference Call Information
A conference call to discuss third quarter fiscal 2019 financial results is scheduled for today,
About Ollie’s
We are a highly differentiated and fast growing, extreme value retailer of brand name merchandise at drastically reduced prices. We are known for our assortment of merchandise offered as Good Stuff Cheap®. We offer name brand products,
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections, the outlook for the Company’s future business, prospects, financial performance, including our fiscal 2019 business outlook or financial guidance, and industry outlook. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions, including, but not limited to, legislation, national trade policy, and the following: our failure to adequately procure and manage our inventory or anticipate consumer demand; changes in consumer confidence and spending; risks associated with intense competition; our failure to open new profitable stores, or successfully enter new markets, on a timely basis or at all; our failure to hire and retain key personnel and other qualified personnel; our inability to obtain favorable lease terms for our properties; the failure to timely acquire, develop and open, the loss of, or disruption or interruption in the operations of, our centralized distribution centers; fluctuations in comparable store sales and results of operations, including on a quarterly basis; risks associated with our lack of operations in the growing online retail marketplace; risks associated with litigation, the expense of defense, and potential for adverse outcomes; our inability to successfully develop or implement our marketing, advertising and promotional efforts; the seasonal nature of our business; risks associated with the timely and effective deployment, protection, and defense of computer networks and other electronic systems, including e-mail; the risks associated with doing business with international manufacturers and suppliers including, but not limited to, potential increases in tariffs on imported goods; changes in government regulations, procedures and requirements; and our ability to service indebtedness and to comply with our financial covenants together with each of the other factors set forth under “Risk Factors” in our filings with the
Investor Contact:
ICR
646-277-1214
Jean.Fontana@icrinc.com
Ollie’s Bargain Outlet Holdings, Inc. Condensed Consolidated Statements of Income (In thousands, except for per share amounts) (Unaudited) |
|||||||||||||||||
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||||||
November 2, | November 3, | November 2, | November 3, | ||||||||||||||
2019 | 2018 | 2019 | 2018 |
||||||||||||||
Condensed consolidated statements of income data: | |||||||||||||||||
Net sales | $ | 327,049 | $ | 283,606 | $ | 985,768 | $ | 847,443 | |||||||||
Cost of sales | 193,767 | 168,184 | 595,719 | 506,521 | |||||||||||||
Gross profit | 133,282 | 115,422 | 390,049 | 340,922 | |||||||||||||
Selling, general and administrative expenses | 90,481 | 78,440 | 261,163 | 223,794 | |||||||||||||
Depreciation and amortization expenses | 3,766 | 2,914 | 10,687 | 8,531 | |||||||||||||
Pre-opening expenses | 3,302 | 4,779 | 10,931 | 8,460 | |||||||||||||
Operating income | 35,733 | 29,289 | 107,268 | 100,137 | |||||||||||||
Interest (income) expense, net | (142 | ) | 372 | (659 | ) | 1,188 | |||||||||||
Loss on extinguishment of debt | - | - | - | 100 | |||||||||||||
Income before income taxes | 35,875 | 28,917 | 107,927 | 98,849 | |||||||||||||
Income tax expense | 8,919 | 4,100 | 17,084 | 13,730 | |||||||||||||
Net income | $ | 26,956 | $ | 24,817 | $ | 90,843 | $ | 85,119 | |||||||||
Earnings per common share: | |||||||||||||||||
Basic | $ | 0.43 | $ | 0.40 | $ | 1.44 | $ | 1.36 | |||||||||
Diluted | $ | 0.41 | $ | 0.38 | $ | 1.38 | $ | 1.29 | |||||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 63,173 | 62,747 | 63,292 | 62,452 | |||||||||||||
Diluted | 65,672 | 66,095 | 66,049 | 65,861 | |||||||||||||
Percentage of net sales (1): | |||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
Cost of sales | 59.2 | 59.3 | 60.4 | 59.8 | |||||||||||||
Gross profit | 40.8 | 40.7 | 39.6 | 40.2 | |||||||||||||
Selling, general and administrative expenses | 27.7 | 27.7 | 26.5 | 26.4 | |||||||||||||
Depreciation and amortization expenses | 1.2 | 1.0 | 1.1 | 1.0 | |||||||||||||
Pre-opening expenses | 1.0 | 1.7 | 1.1 | 1.0 | |||||||||||||
Operating income | 10.9 | 10.3 | 10.9 | 11.8 | |||||||||||||
Interest (income) expense, net | - | 0.1 | (0.1 | ) | 0.1 | ||||||||||||
Loss on extinguishment of debt | - | - | - | - | |||||||||||||
Income before income taxes | 11.0 | 10.2 | 10.9 | 11.7 | |||||||||||||
Income tax expense | 2.7 | 1.4 | 1.7 | 1.6 | |||||||||||||
Net income | 8.2 | % | 8.8 | % | 9.2 | % | 10.0 | % | |||||||||
(1) Components may not add to totals due to rounding. | |||||||||||||||||
Ollie’s Bargain Outlet Holdings, Inc. Condensed Consolidated Balance Sheets (In thousands) (Unaudited) |
||||||||
November 2, | November 3, | |||||||
Assets | 2019 | 2018 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 10,101 | $ | 736 | ||||
Inventories | 385,296 | 332,325 | ||||||
Accounts receivable | 977 | 2,401 | ||||||
Prepaid expenses and other assets | 5,094 | 9,063 | ||||||
Total current assets | 401,468 | 344,525 | ||||||
Property and equipment, net | 120,343 | 107,766 | ||||||
Operating lease right-of-use assets(1) | 330,740 | - | ||||||
Goodwill | 444,850 | 444,850 | ||||||
Trade name and other intangible assets, net | 230,559 | 232,388 | ||||||
Other assets | 2,514 | 1,923 | ||||||
Total assets | $ | 1,530,474 | $ | 1,131,452 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 257 | $ | 10,186 | ||||
Accounts payable | 77,818 | 101,281 | ||||||
Income taxes payable | 1,171 | - | ||||||
Current portion of operating lease liabilities(1) | 50,599 | - | ||||||
Accrued expenses and other | 57,756 | 58,047 | ||||||
Total current liabilities | 187,601 | 169,514 | ||||||
Revolving credit facility | - | - | ||||||
Long-term debt | 496 | 9,042 | ||||||
Deferred income taxes | 55,844 | 56,551 | ||||||
Long-term operating lease liabilities(1) | 279,587 | - | ||||||
Other long-term liabilities | 7 | 7,535 | ||||||
Total liabilities | 523,535 | 242,642 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 64 | 63 | ||||||
Additional paid-in capital | 613,691 | 596,286 | ||||||
Retained earnings | 433,284 | 292,547 | ||||||
Treasury - common stock | (40,100 | ) | (86 | ) | ||||
Total stockholders’ equity | 1,006,939 | 888,810 | ||||||
Total liabilities and stockholders’ equity | $ | 1,530,474 | $ | 1,131,452 | ||||
(1) In the first quarter of fiscal 2019, the Company adopted ASU 2016-02, which pertains to accounting for leases. Under the new standard, lessees are required to recognize right-of-use assets and lease liabilities on the balance sheet for all leases. The Company adopted this standard using a modified retrospective transition method and elected the option to not restate comparative periods.
Ollie’s Bargain Outlet Holdings, Inc. Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||||||||||
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 2, | November 3, | November 2, | November 3, | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net cash provided by (used in) operating activities | $ | (4,367 | ) | $ | 24,381 | $ | 14,272 | $ | 46,910 | |||||||
Net cash used in investing activities | (24,143 | ) | (52,452 | ) | (21,801 | ) | (62,650 | ) | ||||||||
Net cash used in financing activities | (39,862 | ) | (608 | ) | (34,311 | ) | (22,758 | ) | ||||||||
Net decrease in cash and cash equivalents | (68,372 | ) | (28,679 | ) | (41,840 | ) | (38,498 | ) | ||||||||
Cash and cash equivalents at beginning of period | 78,473 | 29,415 | 51,941 | 39,234 | ||||||||||||
Cash and cash equivalents at end of period | $ | 10,101 | $ | 736 | $ | 10,101 | $ | 736 | ||||||||
Ollie’s
Supplemental Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Dollars in thousands)
(Unaudited)
The Company reports its financial results in accordance with GAAP. We have included the non-GAAP measures of adjusted operating income, EBITDA, adjusted EBITDA, adjusted net income and adjusted net income per diluted share in this press release as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions. Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as management uses to evaluate the Company’s operating results. We believe that excluding items that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude from net income and net income per diluted share, enhances the comparability of our results and provides a better baseline for analyzing trends in our business.
The tables below reconcile the most directly comparable GAAP measure to non-GAAP financial measures: operating income to adjusted operating income, net income to adjusted net income, net income per diluted share to adjusted net income per diluted share, and net income to EBITDA and adjusted EBITDA.
Adjusted operating income excludes a gain associated with an insurance settlement. Adjusted net income and adjusted net income per diluted share exclude excess tax benefits related to stock-based compensation, the after-tax gain associated with the insurance settlement and the after-tax loss on extinguishment of debt, all of which may not occur with the same frequency or magnitude in future periods. We define EBITDA as net income before net interest expense, loss on extinguishment of debt, depreciation and amortization expenses and income taxes. Adjusted EBITDA represents EBITDA as further adjusted for the non-cash items of stock-based compensation expense and certain purchase accounting items as well as the aforementioned gain from an insurance settlement.
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative to or substitute for, the Company’s financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations and cash flows and should therefore be considered in assessing the Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.
Reconciliation of GAAP operating income to adjusted operating income |
||||||||||||||||
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 2, | November 3, | November 2, | November 3, | |||||||||||||
2019 |
2018 |
2019 | 2018 |
|||||||||||||
Operating income | $ | 35,733 | $ | 29,289 | $ | 107,268 | $ | 100,137 | ||||||||
Gain from insurance settlement | - | - | (565 | ) | - | |||||||||||
Adjusted operating income | $ | 35,733 | $ | 29,289 | $ | 106,703 | $ | 100,137 | ||||||||
Ollie’s Bargain Outlet Holdings, Inc. Supplemental Information Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands except for per share amounts) (Unaudited) |
||||||||||||||||
Reconciliation of GAAP net income to adjusted net income |
||||||||||||||||
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 2, | November 3, | November 2, | November 3, | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net income | $ | 26,956 | $ | 24,817 | $ | 90,843 | $ | 85,119 | ||||||||
Gain from insurance settlement | - | - | (565 | ) | - | |||||||||||
Loss on extinguishment of debt | - | - | - | 100 | ||||||||||||
Adjustment to provision for income taxes(1) | - | - | 144 | (25 | ) | |||||||||||
Excess tax benefits related to stock-based compensation(2) | (155 | ) | (3,924 | ) | (9,968 | ) | (11,652 | ) | ||||||||
Adjusted net income | $ | 26,801 | $ | 20,893 | $ | 80,454 | $ | 73,542 | ||||||||
(1) The effective tax rate used for the adjustment to the provision for income taxes was the normalized effective tax rate in the quarter in which the related costs (gain from an insurance settlement and loss on extinguishment of debt) were incurred.
(2) Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update 2016-09, Stock Compensation.
Reconciliation of GAAP net income per diluted share to adjusted net income per diluted share |
||||||||||||||||
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 2, | November 3, | November 2, | November 3, | |||||||||||||
2019 |
2018 | 2019 | 2018 | |||||||||||||
Net income per diluted share | $ | 0.41 | $ | 0.38 | $ | 1.38 | $ | 1.29 | ||||||||
Adjustments as noted above, per dilutive share: | ||||||||||||||||
Gain from insurance settlement, net of taxes | - | - | (0.01 | ) | - | |||||||||||
Loss on extinguishment of debt, net of taxes | - | - | - | - | ||||||||||||
Excess tax benefits related to stock-based compensation | - | (0.06 | ) | (0.15 | ) | (0.18 | ) | |||||||||
Adjusted net income per diluted share (1) | $ | 0.41 | $ | 0.32 | $ | 1.22 | $ | 1.12 | ||||||||
Diluted weighted-average common shares outstanding | 65,672 | 66,095 | 66,049 | 65,861 | ||||||||||||
(1) Totals may not foot due to rounding | ||||||||||||||||
Ollie’s Bargain Outlet Holdings, Inc. Supplemental Information Reconciliation of GAAP to Non-GAAP Financial Measures (Dollars in thousands) (Unaudited) |
||||||||||||||||
Reconciliation of GAAP net income to EBITDA and adjusted EBITDA | ||||||||||||||||
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 2, | November 3, | November 2, | November 3, | |||||||||||||
2019 | 2018 |
2019 | 2018 | |||||||||||||
Net income | $ | 26,956 | $ | 24,817 | $ | 90,843 | $ | 85,119 | ||||||||
Interest (income) expense, net | (142 | ) | 372 | (659 | ) | 1,188 | ||||||||||
Loss on extinguishment of debt | - | - | - | 100 | ||||||||||||
Depreciation and amortization expenses | 4,592 | 3,568 | 13,128 | 10,458 | ||||||||||||
Income tax expense | 8,919 | 4,100 | 17,084 | 13,730 | ||||||||||||
EBITDA | 40,325 | 32,857 | 120,396 | 110,595 | ||||||||||||
Gain from insurance settlement | - | - | (565 | ) | - | |||||||||||
Non-cash stock-based compensation expense | 2,230 | 1,882 | 6,855 | 5,392 | ||||||||||||
Non-cash purchase accounting items | - | - | - | (1 | ) | |||||||||||
Adjusted EBITDA | $ | 42,555 | $ | 34,739 | $ | 126,686 | $ | 115,986 | ||||||||
Key Statistics | ||||||||||||||||
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 2, | November 3, | November 2, | November 3, | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Number of stores open at beginning of period | 332 | 282 | 303 | 268 | ||||||||||||
Number of new stores | 13 | 17 | - | 42 | 31 | |||||||||||
Number of closed stores | - | (2 | ) | - | (2 | ) | ||||||||||
Number of stores open at end of period | 345 | 297 | - | 345 | 297 | |||||||||||
Average net sales per store (1) | $ | 964 | $ | 984 | $ | 3,014 | $ | 3,027 | ||||||||
Comparable stores sales change | (1.4 | )% | 4.6 | % | (0.8 | )% | 3.6 | % | ||||||||
Comparable store count – end of period | 278 | 248 | 278 | 248 | ||||||||||||
(1) Average net sales per store represents the weighted average of total net weekly sales divided by the number of stores open at the end of each week for the respective periods presented.
Source: Ollie's Bargain Outlet Holdings, Inc.