UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report: December 7, 2022
(Date of earliest event reported)

 
Ollie's Bargain Outlet Holdings, Inc.
 
 
 (Exact name of registrant as specified in its charter)
 

 
Delaware
 
 
(State or other jurisdiction of incorporation)
 

001-37501
 
80-0848819
(Commission File Number)
 
 (IRS Employer Identification No.)
     
6295 Allentown Boulevard
   
Suite 1
   
Harrisburg, Pennsylvania
 
17112
(Address of principal executive offices)
 
(Zip Code)
(717) 657-2300

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

     
Title of Each Class
Trading Symbol
Name of each exchange on which registered
     
Common Stock, $0.001 par value
OLLI
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐.



Item 2.02
Results of Operations and Financial Condition.

On December 7, 2022, Ollie’s Bargain Outlet Holdings, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended October 29, 2022. A copy of the press release is furnished as Exhibit 99.1 to this current report and is incorporated by reference herein.

The information furnished in this Item 2.02 of on this Form 8-K, including the exhibit attached, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01
Financial Statements and Exhibits.
 
(d) Exhibits.  The following exhibits are filed with this report:
 
Exhibit No.
 
Description
99.1
 
Press Release issued on December 7, 2022 of Ollie’s Bargain Outlet Holdings, Inc.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
OLLIE’S BARGAIN OUTLET HOLDINGS, INC.
       
 
By:
/s/ Robert Helm
       
   
Name:
Robert Helm
   
Title:
Senior Vice President and
     
Chief Financial Officer

     
Date: December 7, 2022
     


EXHIBIT INDEX

Exhibit No.
 
Description
 
Press Release issued on December 7, 2022 of Ollie’s Bargain Outlet Holdings, Inc.




Exhibit 99.1


Ollie’s Bargain Outlet Holdings, Inc. Reports
 Third Quarter Fiscal 2022 Financial Results

HARRISBURG, PA – December 7, 2022 – Ollie’s Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) (the “Company”) today reported financial results for the third quarter ended October 29, 2022.

Third Quarter Summary:
 

Total net sales increased 9.0% to $418.1 million.
 

Comparable store sales increased 1.9%.
 

The Company opened 15 new stores and closed one store, ending the quarter with 463 stores in 29 states, a year-over-year increase in store count of 8.7%.
 

Operating income decreased 2.3% to $29.5 million and operating margin decreased 80 basis points to 7.1%.
 

Net income was $23.1 million, or $0.37 per diluted share, as compared with $23.2 million, or $0.36 per diluted share, in the prior year.
 

Adjusted net income(1) was $23.0 million, or $0.37 per diluted share, as compared with prior year adjusted net income of $22.0 million, or $0.34 per diluted share.
 

Adjusted EBITDA(1) increased 4.1% to $39.5 million and adjusted EBITDA margin(1) decreased 50 basis points to 9.4%.
 
John Swygert, President and Chief Executive Officer, stated, “During the quarter, we delivered a significant improvement in our gross profit margin rate compared to our first half performance. Our results reflect another positive comparable store sales report with a 1.9% increase over last year.  While we are pleased with the underlying sales trends, we did experience a softness in sales the last two weeks of October, which impacted our overall results for the quarter.”
 
“Although we have seen an improvement in sales trends since October, we are operating in a highly promotional and inflationary environment. Despite these challenging times, we are going to control what we can control, staying laser focused on running a great business.  We are built for this and believe we are well positioned to deliver great deals to our customers and drive long-term shareholder value,” Mr. Swygert concluded.

1

(1)
As used throughout this release, adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA and adjusted EBITDA margin are not measures recognized under U.S. generally accepted accounting principles (“GAAP”). Please see the accompanying financial tables which reconcile GAAP to these non-GAAP measures.
 
Third Quarter Results

Net sales increased 9.0% to $418.1 million in the third quarter of fiscal 2022 as compared with net sales of $383.5 million in the third quarter of fiscal 2021.  The increase in net sales was the result of a comparable store sales increase of 1.9% in addition to new store unit growth.

Gross profit increased 7.9% to $164.7 million in the third quarter of fiscal 2022 from $152.6 million in the third quarter of fiscal 2021. Gross margin decreased 40 basis points to 39.4% in the third quarter of fiscal 2022 from 39.8% in the third quarter of fiscal 2021. The decrease in gross margin in the third quarter of fiscal 2022 is primarily related to increased supply chain costs and a slight decrease in the merchandise margin.
 
Selling, general, and administrative expenses increased 9.4% to $124.8 million in the third quarter of fiscal 2022 from $114.0 million in the third quarter of fiscal 2021, primarily driven by an increased number of stores and higher selling costs.  As a percentage of net sales, SG&A increased 20 basis points to 29.9% in the third quarter of fiscal 2022 from 29.7% in the third quarter of fiscal 2021.  The increase was primarily related to deleveraging on fixed expenses primarily due to higher selling costs, partially offset by continued tight expense controls.

Pre-opening expenses for new stores increased to $4.5 million in the third quarter of fiscal 2022 from $3.3 million in the third quarter of fiscal 2021 due to the timing of new stores. As a percentage of net sales, pre-opening expenses increased 20 basis points to 1.1% in the third quarter of fiscal 2022 from 0.9% in the third quarter of fiscal 2021.

Operating income decreased 2.3% to $29.5 million in the third quarter of fiscal 2022 from $30.2 million in the third quarter of fiscal 2021.  Operating margin decreased 80 basis points to 7.1% in the third quarter of fiscal 2022 from 7.9% in the third quarter of fiscal 2021 primarily due to the decrease in gross margin due to higher supply chain costs, a slightly lower merchandise margin, and higher selling costs as noted above.

Net income decreased 0.4% to $23.1 million, or $0.37 per diluted share, in the third quarter of fiscal 2022 compared with net income of $23.2 million, or $0.36 per diluted share, in the third quarter of fiscal 2021. Adjusted net income(1), which excludes excess tax benefits related to stock based compensation, increased 4.6% to $23.0 million, or $0.37 per diluted share, in the third quarter of fiscal 2022 from $22.0 million, or $0.34 per diluted share, in the third quarter of fiscal 2021.

Adjusted EBITDA(1) increased 4.1% to $39.5 million in the third quarter of fiscal 2022 from $37.9 million in the third quarter of fiscal 2021.  Adjusted EBITDA margin(1) decreased 50 basis points to 9.4% in the third quarter of fiscal 2022 from 9.9% in the third quarter of fiscal 2021.  Adjusted EBITDA excludes non-cash stock-based compensation expense and gives effect to gains from insurance settlements.

Balance Sheet and Cash Flow Highlights

The Company's cash and cash equivalents balance as of the end of the third quarter of fiscal 2022 was $182.1 million compared with $229.7 million as of the end of the third quarter of fiscal 2021.  The Company had no borrowings outstanding under its $100 million revolving credit facility and $92.7 million of availability under the facility as of the end of the third quarter of fiscal 2022. The Company ended the period with total borrowings, consisting solely of finance lease obligations, of $1.5 million as of the end of the third quarter of fiscal 2022.
 
2

Inventories as of the end of the third quarter of fiscal 2022 increased 11.0% to $523.7 million compared with $471.8 million as of the end of the third quarter of fiscal 2021, with the change attributable to increased number of stores, the timing of merchandise receipts, and increased supply chain costs.

Capital expenditures in the third quarter of fiscal 2022 totaled $15.2 million compared with $11.9 million in the third quarter of fiscal 2021.

During the third quarter of fiscal 2022, the Company invested $20.0 million of cash to repurchase 364,320 shares of its common stock. As of the end of the third quarter, the Company had $150.0 million remaining under our share repurchase authorization.
 
Fiscal 2022 Outlook

The Company estimates the following:
 
For full-year fiscal 2022 updated to reflect its third quarter results, now estimating the following:
 

Total net sales of $1.817 billion to $1.827 billion;
 

Comparable store sales ranging from -3.8% to -3.3%;
 

The opening of 40 new stores, less two relocations and one closure;
 

Gross margin of approximately 36.1% to 36.2%
 

Operating income of $129.5 million to $133.5 million;
 

Adjusted net income(2) of $98.8 million to $101.8 million and adjusted net income per diluted share(2) of $1.57 to $1.62, both of which exclude excess tax benefits related to stock-based compensation;
 

An effective tax rate of 24.0%, which excludes excess tax benefits related to stock-based compensation;
 

Diluted weighted average shares outstanding of 63.0 million; and
 

Capital expenditures in the range of $55 million, primarily for new stores, the expansion of the Company’s York, PA distribution center, costs related to our fourth distribution center, store-level initiatives, and IT projects.    
 
For the fourth quarter of fiscal 2022:
 

Total net sales of $540.0 million to $550.0 million;
 

Comparable store sales ranging from flat to 2.0%;
 

Gross margin of approximately 38.2% to 38.4%;
 

Operating income of $66.0 million to $70.0 million; and
 

Adjusted net income(2) of $49.0 million to $52.0 million and adjusted net income per diluted share(2) of $0.78 to $0.83, both of which exclude excess tax benefits related to stock-based compensation.
 
(2)
The guidance ranges as provided for adjusted net income and adjusted net income per diluted share exclude the excess tax benefits related to stock-based compensation as the Company cannot predict such estimates without unreasonable effort.

3

Conference Call Information

A conference call to discuss third quarter fiscal 2022 financial results is scheduled for today, December 7, 2022, at 8:30 a.m. Eastern Time. To access the live conference call, please pre-register here. Registrants will receive a confirmation with dial-in instructions. Interested parties can also listen to a live webcast or replay of the conference call by logging on to the Investor Relations section on the Company’s website at http://investors.ollies.us/.  The replay of the conference call webcast will be available at the investor relations website for one year.

About Ollie’s

We are a highly differentiated and fast growing, extreme value retailer of brand name merchandise at drastically reduced prices. We are known for our assortment of merchandise offered as Good Stuff Cheap®.  We offer name brand products, Real Brands! Real Bargains!®, in every department, including housewares, food, books and stationery, bed and bath, floor coverings, toys, health and beauty aids and other categories.  We currently operate 467 stores in 29 states throughout half of the United States. For more information, visit www.ollies.us.

Forward-Looking Statements1

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections, the outlook for the Company’s future business, prospects, financial performance, including our fiscal 2022 business outlook or financial guidance, and industry outlook. Forward-looking statements are based on our current expectations and assumptions regarding our business, capital market conditions, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions, including, but not limited to, supply chain challenges, legislation, national trade policy, and the following: our failure to adequately procure and manage our inventory, anticipate consumer demand or achieve favorable product margins; changes in consumer confidence and spending; risks associated with our status as a “brick and mortar” only retailer; risks associated with intense competition; our failure to open new profitable stores, or successfully enter new markets, on a timely basis or at all; the risks associated with doing business with international manufacturers and suppliers including, but not limited to, potential increases in tariffs on imported goods; outbreak of viruses, global health epidemics, pandemics, or widespread illness, including the continued impact of COVID-19 and continuing or renewed regulatory responses thereto; our inability to operate our stores due to civil unrest and related protests or disturbances; our failure to properly hire and to retain key personnel and other qualified personnel; changes in market levels of wages; risks associated with cybersecurity events and the timely and effective deployment, protection and defense of computer networks and other electronic systems, including email; our inability to obtain favorable lease terms for our properties; the failure to timely acquire, develop and open, the loss of, or disruption or interruption in the operations of, our centralized distribution centers; fluctuations in comparable store sales and results of operations, including on a quarterly basis; risks associated with our lack of operations in the growing online retail marketplace; risks associated with litigation, the expense of defense, and potential for adverse outcomes; our inability to successfully develop or implement our marketing, advertising and promotional efforts; the seasonal nature of our business; risks associated with natural disasters, whether or not caused by climate change; changes in government regulations, procedures and requirements; and our ability to service indebtedness and to comply with our financial covenants together with each of the other factors set forth under the heading “Risk Factors” in our filings with the United States Securities and Exchange Commission (“SEC”). Any forward-looking statement made by us in this press release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Ollie’s undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.  You are advised, however, to consult any further disclosures we make on related subjects in our public announcements and SEC filings.
 
Investor Contact:
Lyn Walther
ICR
646-200-8887
Lyn.Walther@icrinc.com

Media Contact:
Tom Kuypers
Senior Vice President – Marketing & Advertising
717-657-2300
tkuypers@ollies.us

4

Ollie’s Bargain Outlet Holdings, Inc.
 
Condensed Consolidated Statements of Income
 
(In thousands except for per share amounts)
 
(Unaudited)
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
October 29,
2022
   
October 30,
2021
   
October 29,
2022
   
October 30,
2021
 
Condensed consolidated statements of income data:
                       
Net sales
 
$
418,072
   
$
383,487
   
$
1,277,220
   
$
1,251,860
 
Cost of sales
   
253,396
     
230,927
     
827,609
     
753,655
 
Gross profit
   
164,676
     
152,560
     
449,611
     
498,205
 
Selling, general and administrative expenses
   
124,810
     
114,048
     
359,549
     
328,537
 
Depreciation and amortization expenses
   
5,872
     
4,956
     
16,698
     
14,109
 
Pre-opening expenses
   
4,462
     
3,343
     
10,142
     
8,419
 
Operating income
   
29,532
     
30,213
     
63,222
     
147,140
 
Interest (income) expense, net
   
(866
)
   
70
     
(880
)
   
111
 
Income before income taxes
   
30,398
     
30,143
     
64,102
     
147,029
 
Income tax expense
   
7,316
     
6,958
     
14,400
     
34,301
 
Net income
 
$
23,082
   
$
23,185
   
$
49,702
   
$
112,728
 
Earnings per common share:
                               
Basic
 
$
0.37
   
$
0.36
   
$
0.79
   
$
1.74
 
Diluted
 
$
0.37
   
$
0.36
   
$
0.79
   
$
1.72
 
Weighted average common shares outstanding:
                               
Basic
   
62,507
     
63,915
     
62,603
     
64,909
 
Diluted
   
62,751
     
64,298
     
62,810
     
65,414
 
                                 
Percentage of net sales (1):
                               
Net sales
   
100.0
%
   
100.0
%
   
100.0
%
   
100.0
%
Cost of sales
   
60.6
     
60.2
     
64.8
     
60.2
 
Gross profit
   
39.4
     
39.8
     
35.2
     
39.8
 
Selling, general and administrative expenses
   
29.9
     
29.7
     
28.2
     
26.2
 
Depreciation and amortization expenses
   
1.4
     
1.3
     
1.3
     
1.1
 
Pre-opening expenses
   
1.1
     
0.9
     
0.8
     
0.7
 
Operating income
   
7.1
     
7.9
     
4.9
     
11.8
 
Interest (income) expense, net
   
(0.2
)
   
-
     
(0.1
)
   
-
 
Income before income taxes
   
7.3
     
7.9
     
5.0
     
11.7
 
Income tax expense
   
1.7
     
1.8
     
1.1
     
2.7
 
Net income
   
5.5
%
   
6.0
%
   
3.9
%
   
9.0
%

(1)
Components may not add to totals due to rounding.

5

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Balance Sheets
 
(In thousands)
 
(Unaudited)
 
Assets
 
October 29,
2022
   
October 30,
2021
 
Current assets:
           
Cash and cash equivalents
 
$
182,104
   
$
229,726
 
Inventories
   
523,728
     
471,800
 
Accounts receivable
   
1,363
     
603
 
Prepaid expenses and other current assets
   
7,157
     
10,386
 
Total current assets
   
714,352
     
712,515
 
Property and equipment, net
   
170,133
     
146,675
 
Operating lease right-of-use assets
   
447,922
     
409,665
 
Goodwill
   
444,850
     
444,850
 
Trade name
   
230,559
     
230,559
 
Other assets
   
2,152
     
2,299
 
Total assets
 
$
2,009,968
   
$
1,946,563
 
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Current portion of long-term debt
 
$
445
   
$
353
 
Accounts payable
   
83,210
     
121,893
 
Current portion of operating lease liabilities
   
81,589
     
73,837
 
Accrued expenses and other current liabilities
   
86,949
     
78,513
 
Total current liabilities
   
252,193
     
274,596
 
Revolving credit facility
   
-
     
-
 
Long-term debt
   
1,006
     
724
 
Deferred income taxes
   
65,418
     
66,416
 
Long-term portion of operating lease liabilities
   
373,228
     
344,344
 
Other long-term liabilities
   
1
     
3
 
Total liabilities
   
691,846
     
686,083
 
Stockholders’ equity:
               
Common stock
   
67
     
66
 
Additional paid-in capital
   
674,958
     
661,787
 
Retained earnings
   
933,424
     
838,995
 
Treasury - common stock
   
(290,327
)
   
(240,368
)
Total stockholders’ equity
   
1,318,122
     
1,260,480
 
Total liabilities and stockholders’ equity
 
$
2,009,968
   
$
1,946,563
 

6

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
 
(In thousands)
 
(Unaudited)
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
October 29,
2022
   
October 30,
2021
   
October 29,
2022
   
October 30,
2021
 
Net cash (used in) provided by operating activities
 
$
(2,976
)
 
$
(39,155
)
 
$
979
   
$
2,691
 
Net cash used in investing activities
   
(15,123
)
   
(11,766
)
   
(38,626
)
   
(26,513
)
Net cash used in financing activities
   
(17,840
)
   
(163,615
)
   
(27,226
)
   
(193,578
)
Net decrease in cash and cash equivalents
   
(35,939
)
   
(214,536
)
   
(64,873
)
   
(217,400
)
Cash and cash equivalents at beginning of period
   
218,043
     
444,262
     
246,977
     
447,126
 
Cash and cash equivalents at end of period
 
$
182,104
   
$
229,726
   
$
182,104
   
$
229,726
 

7

Ollie’s Bargain Outlet Holdings, Inc.
 
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
(Dollars in thousands)
 
(Unaudited)
 
The Company reports its financial results in accordance with GAAP. We have included the non-GAAP measures of adjusted operating income, adjusted operating income margin, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted share in this press release as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions. Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as management uses to evaluate the Company’s operating results. We believe that excluding items that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude from net income and net income per diluted share, enhances the comparability of our results and provides a better baseline for analyzing trends in our business.

The tables below reconcile the most directly comparable GAAP measure to non-GAAP financial measures: operating income to adjusted operating income, net income to adjusted net income, net income per diluted share to adjusted net income per diluted share, and net income to EBITDA and adjusted EBITDA.

Adjusted net income and adjusted net income per diluted share exclude excess tax benefits related to stock-based compensation, which may not occur with the same frequency or magnitude in future periods. We define EBITDA as net income before net interest income or expense, depreciation and amortization expenses and income taxes. Adjusted EBITDA represents EBITDA as further adjusted for non-cash stock-based compensation expense.
 
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative to or substitute for, the Company’s financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations and cash flows and should therefore be considered in assessing the Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.

Reconciliation of GAAP operating income to adjusted net income
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
October 29,
2022
   
October 30,
2021
   
October 29,
2022
   
October 30,
2021
 
Operating income
 
$
29,532
   
$
30,213
   
$
63,222
   
$
147,140
 
Gain from insurance settlement
   
-
     
(312
)    
-
     
(312
)
Adjusted operating income
 
$
29,532
   
$
29,901
   
$
63,222
   
$
146,828
 

8

Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
 (In thousands except for per share amounts)
 
 (Unaudited)
 
Reconciliation of GAAP net income to adjusted net income

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
October 29,
2022
   
October 30,
2021
   
October 29,
2022
   
October 30,
2021
 
Net income
 
$
23,082
   
$
23,185
   
$
49,702
   
$
112,728
 
Gain from insurance settlement
   
-
     
(312
)
   
-
     
(312
)
Adjustment to provision for income taxes(1)
   
-
     
80
     
-
     
80
 
Excess tax benefits related to stock-based compensation(1)
   
(78
)
   
(961
)
   
(282
)
   
(3,414
)
Adjusted net income
 
$
23,004
   
$
21,992
   
$
49,420
   
$
109,082
 
 

(1)
Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update 2016-09, Stock Compensation.

Reconciliation of GAAP net income per diluted share to adjusted net income per diluted share

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
October 29,
2022
   
October 30,
2021
   
October 29,
2022
   
October 30,
2021
 
Net income per diluted share
 
$
0.37
   
$
0.36
   
$
0.79
   
$
1.72
 
Adjustments as noted above, per dilutive share:
                               
Gain from insurance settlement, net of taxes
   
-
     
-
 
   
-
     
-
 
Adjustment to provision for income taxes(1)
   
-
     
-
     
-
     
-
 
Excess tax benefits related to stock-based compensation(1)
   
-
 
   
(0.01
)
   
-
 
   
(0.05
)
Adjusted net income per diluted share (1)
 
$
0.37
   
$
0.34
   
$
0.79
   
$
1.67
 
                                 
Diluted weighted-average common shares outstanding
   
62,751
     
64,298
     
62,810
     
65,414
 

(1)
Totals may not foot due to rounding

9

Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
 (Dollars in thousands)
 
 (Unaudited)
 
Reconciliation of GAAP net income to EBITDA and adjusted EBITDA

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
October 29,
2022
   
October 30,
2021
   
October 29,
2022
   
October 30,
2021
 
Net income
 
$
23,082
   
$
23,185
   
$
49,702
   
$
112,728
 
Interest (income) expense, net
   
(866
)
   
70
     
(880
)
   
111
 
Depreciation and amortization expenses
   
7,362
     
6,398
     
21,123
     
18,410
 
Income tax expense
   
7,316
     
6,958
     
14,400
     
34,301
 
EBITDA
   
36,894
     
36,611
     
84,345
     
165,550
 
Non-cash stock-based compensation expense
   
2,590
     
1,627
     
7,313
     
5,959
 
Gain from insurance settlement
   
-
     
(312
)
   
-
     
(312
)
Adjusted EBITDA
 
$
39,484
   
$
37,926
   
$
91,658
   
$
171,197
 

 Key Statistics

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
October 29,
2022
   
October 30,
2021
   
October 29,
2022
   
October 30,
2021
 
                         
Number of stores open at the beginning of period
   
449
     
409
     
431
     
388
 
Number of new stores
   
15
     
18
     
35
     
41
 
Number of closed stores
   
(1
)
   
(1
)
   
(3
)
   
(3
)
Number of stores open at end of period
   
463
     
426
     
463
     
426
 
                                 
Average net sales per store (1)
 
$
915
   
$
916
   
$
2,864
   
$
3,089
 
Comparable stores sales change
   
1.9
%
   
(15.5
)%
   
(5.4
)%
   
(11.3
)%
Comparable store count – end of period
   
405
     
363
     
405
     
363
 


(1)
Average net sales per store represents the weighted average of total net weekly sales divided by the number of stores open at the end of each week for the respective periods presented.


10