UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report: December 10, 2024
(Date of earliest event reported)

Ollie's Bargain Outlet Holdings, Inc.

 (Exact name of registrant as specified in its charter)

Delaware

(State or other jurisdiction of incorporation)

001-37501
 
80-0848819
(Commission File Number)
 
 (IRS Employer Identification No.)

6295 Allentown Boulevard
   
Suite 1
   
Harrisburg, Pennsylvania
 
17112
(Address of principal executive offices)
 
(Zip Code)

(717) 657-2300
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Trading Symbol
Name of each exchange on which registered
Common Stock, $0.001 par value
OLLI
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐.



Item 2.02
Results of Operations and Financial Condition.

On December 10, 2024, Ollie’s Bargain Outlet Holdings, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended November 2, 2024. A copy of the press release is furnished as Exhibit 99.1 to this current report and is incorporated by reference herein.

The information furnished in this Item 2.02 of on this Form 8-K, including the exhibit attached, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01
Financial Statements and Exhibits.
 
(d) Exhibits.  The following exhibits are filed with this report:
 
Exhibit No.
 
Description
99.1
 
Press Release issued on December 10, 2024 of Ollie’s Bargain Outlet Holdings, Inc.
104
 
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
OLLIE’S BARGAIN OUTLET HOLDINGS, INC.
   
 
By:
/s/ Robert Helm
       
   
Name:
Robert Helm
   
Title:
Executive Vice President and
     
Chief Financial Officer
       
Date: December 10, 2024
     


EXHIBIT INDEX

Exhibit No.
 
Description
 
Press Release issued on December 10, 2024 of Ollie’s Bargain Outlet Holdings, Inc.
104
 
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.




Exhibit 99.1


Ollie’s Bargain Outlet Holdings, Inc. Reports
 Third Quarter Fiscal 2024 Financial Results
 
~  Net Sales increased 7.8% ~
 
~  Earnings per Share increased 13.7% to $0.58 ~
 
~ Opened Record 24 new stores this quarter ~
 
HARRISBURG, PA – December 10, 2024 – Ollie’s Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) (the “Company”) today reported financial results for the third quarter ended November 2, 2024.

Third Quarter Summary:
 

Total net sales increased 7.8% to $517.4 million.
 

Comparable store sales decreased 0.5% from the prior year increase of 7.0%.
 

The Company opened 24 new stores and closed three stores, including two permanent closures and one temporary closure related to Hurricane Helene, ending the quarter with 546 stores in 31 states, a year-over-year increase in store count of 8.1%.
 

Operating income increased 14.0% to $44.5 million and operating margin increased 50 basis points to 8.6%.
 

Net income increased 12.8% to $35.9 million, or $0.58 per diluted share.
 

Adjusted net income(1) increased 13.1% to $35.7 million, or $0.58 per diluted share.
 

Adjusted EBITDA(1) increased 17.0% to $59.8 million and adjusted EBITDA margin(1) increased 100 basis points to 11.6%.
 
(1)
As used throughout this release, adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA, and adjusted EBITDA margin are not measures recognized under U.S. generally accepted accounting principles (“GAAP”). Please see the accompanying financial tables which reconcile our comparable GAAP measures to these non-GAAP measures.
 
“We had another great quarter and are pleased with our results. We delivered strong earnings on higher sales, gross margin, and disciplined expense control. We also took advantage of a number of real estate opportunities that strengthened our new store pipeline and enhanced our competitive positioning for the future,” said John Swygert, Chief Executive Officer.

1

“The transition of the CEO role and responsibilities is progressing as planned. Eric van der Valk will become CEO at the beginning of fiscal 2025. I have had an amazing 20 plus year career at Ollie’s and would like to thank each and every team member that has been part of our family. While proud of what we have accomplished, I am even more excited about our growth potential and positioning going forward. Our value proposition is clear, our deal flow is strong, and our ability to execute is as good as it’s ever been,” Mr. Swygert concluded.

Third Quarter Results

Net sales increased 7.8% to $517.4 million in the third quarter of fiscal 2024 as compared with net sales of $480.1 million in the third quarter of fiscal 2023.  The increase in net sales was the result of new store unit growth, partially offset by a comparable store sales decrease of 0.5%.

Gross profit increased 10.5% to $214.5 million in the third quarter of fiscal 2024 from $194.1 million in the third quarter of fiscal 2023. Gross margin increased 100 basis points to 41.4% in the third quarter of fiscal 2024 from 40.4% in the third quarter of fiscal 2023. The increase in gross margin was primarily driven by favorable supply chain costs, partially offset by lower merchandise margin from the higher mix of consumables.

Selling, general, and administrative expenses increased 9.0% to $154.5 million in the third quarter of fiscal 2024 from $141.7 million in the third quarter of fiscal 2023. The increase was primarily driven by higher selling expenses related to new store openings.  As a percentage of net sales, SG&A increased 40 basis points to 29.9% in the third quarter of fiscal 2024 compared to 29.5% in the third quarter of fiscal 2023, due to deleverage of fixed expenses associated with the decrease in comparable store sales.

Pre-opening expenses were $7.2 million in the third quarter of fiscal 2024 from $6.3 million in the third quarter of fiscal 2023 due to increased costs associated with the recently acquired former 99 Cents Only and Big Lots store locations, as well as timing of our planned new store openings.

Operating income increased 14.0% to $44.5 million in the third quarter of fiscal 2024 from $39.1 million in the third quarter of fiscal 2023.  Operating margin increased 50 basis points to 8.6% in the third quarter of fiscal 2024 from 8.1% in the third quarter of fiscal 2023.

Net income increased 12.8% to $35.9 million, or $0.58 per diluted share, in the third quarter of fiscal 2024 compared with net income of $31.8 million, or $0.51 per diluted share, in the third quarter of fiscal 2023. Adjusted net income(1) increased 13.1% to $35.7 million, or $0.58 per diluted share, in the third quarter of fiscal 2024 from $31.6 million, or $0.51 per diluted share, in the third quarter of fiscal 2023.

Adjusted EBITDA(1) increased 17.0% to $59.8 million in the third quarter of fiscal 2024  from $51.1 million in the third quarter of fiscal 2023.  Adjusted EBITDA margin(1) increased 100 basis points to 11.6% in the third quarter of fiscal 2024 from 10.6% in the third quarter of fiscal 2023. Adjusted EBITDA excludes non-cash stock-based compensation expense.

Balance Sheet and Cash Flow Highlights

The Company's cash and cash equivalents and short-term investments were $303.9 million as of the end of the third quarter of fiscal 2024 compared with cash and cash equivalents and short-term investments of $264.0 million as of the end of the third quarter of fiscal 2023. The Company had no borrowings outstanding under its $100 million revolving credit facility and $92.1 million of availability under the facility as of the end of the third quarter of fiscal 2024. The Company ended the period with total borrowings, consisting solely of finance lease obligations, of $1.6 million as of the end of the third quarter of fiscal 2024.

2

During the third quarter of fiscal 2024, the Company repurchased 169,359 shares of its common stock for $15.8 million. As of the end of the third quarter, the Company had $38.4 million of remaining capacity under its current share repurchase program.

Inventories as of the end of the third quarter of fiscal 2024 increased 14.1% to $607.3 million compared with $532.4 million as of the end of the third quarter of fiscal 2023, driven by new store growth and timing of receipts.

Capital expenditures were $31.0 million in the third quarter of fiscal 2024, primarily related to the development of new stores and the remodeling of existing stores.

Real Estate Update

To date, the Company has acquired seventeen store locations in connection with the Big Lots bankruptcy proceedings. Fifteen of these locations were acquired in the third quarter of fiscal 2024 and two of these locations were acquired subsequent to the end of the quarter. These store locations are leased properties with favorable rent and leasing structures, located in good trade areas, and have been serving value-oriented customers for many years. The purchase price for these acquired stores was funded by cash on hand.

In addition, on December 6, 2024, the Company was the winning bidder in a bankruptcy sale process to acquire an additional seven former Big Lots store leases. All seven of these stores are still subject to final bankruptcy court approval and customary closing conditions.
 
Fiscal 2024 Outlook

Our outlook for the fiscal year ending February 1, 2025 (“fiscal 2024”) reflects a 52 week year versus 53 weeks in fiscal 2023. The Company estimates the following outlook for fiscal 2024. A comparison of new and previous outlook figures is contained in the table below. Changes to the fiscal 2024 net sales and comparable store outlook figures are primarily the result of our third quarter results, as the outlook figures for fourth quarter are largely unchanged.:
 
 
New
Previous
New store openings
50
50
Store closures (1)
3
2
Net sales
$2.270 to $2.280 billion
$2.276 to $2.291 billion
Comparable store sales increase
2.7% to 3.0%
2.7% to 3.2%
Gross margin
40.0%
40.0%
Operating income
$251 to $258 million
$252 to $259 million
Adjusted net income(2)
$199 to $203 million
$199 to $203 million
Adjusted net income per diluted share(2)
$3.22 to $3.30
$3.22 to $3.30
Annual effective tax rate (excludes excess tax benefits related to stock-based compensation)
25.0%
25.0%
Diluted weighted average shares outstanding
62 million
62 million
Capital expenditures
$104 million
$104 million
 
  (1)
Store closures include two planned closures where the Company chose not to renew the leases and one unplanned temporary closure related to Hurricane Helene.

(2)
The guidance ranges as provided for adjusted net income and adjusted net income per diluted share exclude the excess tax benefits related to stock-based compensation as the Company cannot predict such estimates without unreasonable effort.

3

Conference Call Information

A conference call to discuss third quarter fiscal 2024 financial results is scheduled for today, December 10, 2024, at 8:30 a.m. Eastern Time. To access the live conference call, please pre-register here. Registrants will receive a confirmation with dial-in instructions. Interested parties can also listen to a live webcast or replay of the conference call by logging on to the Investor Relations section on the Company’s website at http://investors.ollies.us/.

A replay of the conference call webcast will be available at the investor relations website for one year.

About Ollie’s

We are America’s largest retailer of closeout merchandise and excess inventory, offering Real Brands and Real Bargain prices®!  We offer extreme value on brand name products in a variety of departments, including housewares, food, books and stationery, bed and bath, floor coverings, toys, health and beauty aids, and more. We currently operate 557 stores in 31 states and growing! For more information, visit www.ollies.us.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections, the outlook for the Company’s future business, prospects, financial performance, including our fiscal 2024 business outlook or financial guidance, and industry outlook. Forward-looking statements are based on our current expectations and assumptions regarding our business, capital market conditions, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions, including, but not limited to, supply chain challenges, legislation, national trade policy, and the following: our failure to adequately procure and manage our inventory, anticipate consumer demand or achieve favorable product margins; changes in consumer confidence and spending; risks associated with our status as a “brick and mortar” only retailer; risks associated with intense competition; our failure to open new profitable stores, or successfully enter new markets, on a timely basis or at all; fluctuations in comparable store sales and results of operations, including on a quarterly basis; factors such as inflation, cost increases and energy prices; the risks associated with doing business with international manufacturers and suppliers including, but not limited to, potential increases in tariffs on imported goods; our inability to operate our stores due to civil unrest and related protests or disturbances; our failure to properly hire and to retain key personnel and other qualified personnel; changes in market levels of wages; risks associated with cybersecurity events and the timely and effective deployment, protection and defense of computer networks and other electronic systems, including email; our inability to obtain favorable lease terms for our properties; the failure to timely acquire, develop, open, and operate, or the loss of, or disruption or interruption in the operations of, any of our centralized distribution centers; risks associated with our lack of operations in the growing online retail marketplace; risks associated with litigation, the expense of defense, and potential for adverse outcomes; our inability to successfully develop or implement our marketing, advertising and promotional efforts; the seasonal nature of our business; risks associated with natural disasters, whether or not caused by climate change; outbreak of viruses, global health epidemics, pandemics, or widespread illness; changes in government regulations, procedures and requirements; and our ability to service indebtedness and to comply with our financial covenants together with each of the other factors set forth under the heading “Risk Factors” in our filings with the United States Securities and Exchange Commission (“SEC”). Any forward-looking statement made by us in this press release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.  Ollie’s undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.  You are advised, however, to consult any further disclosures we make on related subjects in our public announcements and SEC filings.
 
4

Investor Contact:
John Rouleau
ICR
John.Rouleau@icrinc.com

Media Contact:
Tom Kuypers
Senior Vice President – Marketing & Advertising
717-657-2300
tkuypers@ollies.us

5

Ollie’s Bargain Outlet Holdings, Inc.
 
Condensed Consolidated Statements of Income
 
(In thousands except for per share amounts)
 
(Unaudited)
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
   
October 28,
   
November 2,
   
October 28,
 
   
2024
   
2023
   
2024
   
2023
 
Condensed consolidated statements of income data:
                       
Net sales
 
$
517,428
   
$
480,050
   
$
1,604,621
   
$
1,453,713
 
Cost of sales
   
302,969
     
285,939
     
961,773
     
884,347
 
Gross profit
   
214,459
     
194,111
     
642,848
     
569,366
 
Selling, general, and administrative expenses
   
154,467
     
141,684
     
442,559
     
406,575
 
Depreciation and amortization expenses
   
8,296
     
7,065
     
24,016
     
20,203
 
Pre-opening expenses
   
7,174
     
6,293
     
14,495
     
12,443
 
Operating income
   
44,522
     
39,069
     
161,778
     
130,145
 
Interest income, net
   
(4,028
)
   
(3,977
)
   
(12,257
)
   
(10,054
)
Income before income taxes
   
48,550
     
43,046
     
174,035
     
140,199
 
Income tax expense
   
12,666
     
11,243
     
42,827
     
35,235
 
Net income
 
$
35,884
   
$
31,803
   
$
131,208
   
$
104,964
 
Earnings per common share:
                               
Basic
 
$
0.59
   
$
0.52
   
$
2.14
   
$
1.70
 
Diluted
 
$
0.58
   
$
0.51
   
$
2.13
   
$
1.69
 
Weighted average common shares outstanding:
                               
Basic
   
61,330
     
61,682
     
61,341
     
61,807
 
Diluted
   
61,764
     
62,068
     
61,742
     
62,110
 
                                 
Percentage of net sales (1):
                               
Net sales
   
100.0
%
   
100.0
%
   
100.0
%
   
100.0
%
Cost of sales
   
58.6
     
59.6
     
59.9
     
60.8
 
Gross profit
   
41.4
     
40.4
     
40.1
     
39.2
 
Selling, general, and administrative expenses
   
29.9
     
29.5
     
27.6
     
28.0
 
Depreciation and amortization expenses
   
1.6
     
1.5
     
1.5
     
1.4
 
Pre-opening expenses
   
1.4
     
1.3
     
0.9
     
0.9
 
Operating income
   
8.6
     
8.1
     
10.1
     
9.0
 
Interest income, net
   
(0.8
)
   
(0.8
)
   
(0.8
)
   
(0.7
)
Income before income taxes
   
9.4
     
9.0
     
10.8
     
9.6
 
Income tax expense
   
2.4
     
2.3
     
2.7
     
2.4
 
Net income
   
6.9
%
   
6.6
%
   
8.2
%
   
7.2
%

(1)  Components may not add to totals due to rounding.

6

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Balance Sheets
 
(In thousands)
 
(Unaudited)
 
   
November 2,
   
October 28,
 
Assets
 
2024
   
2023
 
Current assets:
           
Cash and cash equivalents
 
$
128,685
   
$
159,555
 
Short-term investments
   
175,226
     
104,477
 
Inventories
   
607,331
     
532,370
 
Accounts receivable
   
2,367
     
1,973
 
Prepaid expenses and other current assets
   
10,178
     
7,184
 
Total current assets
   
923,787
     
805,559
 
Property and equipment, net
   
322,214
     
230,203
 
Operating lease right-of-use assets
   
547,284
     
481,124
 
Goodwill
   
444,850
     
444,850
 
Trade name
   
230,559
     
230,559
 
Other assets
   
2,148
     
2,065
 
Total assets
 
$
2,470,842
   
$
2,194,360
 
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Current portion of long-term debt
 
$
621
   
$
554
 
Accounts payable
   
131,515
     
105,440
 
Income taxes payable
   
-
     
592
 
Current portion of operating lease liabilities
   
93,199
     
94,899
 
Accrued expenses and other current liabilities
   
91,772
     
87,618
 
Total current liabilities
   
317,107
     
289,103
 
Revolving credit facility
   
-
     
-
 
Long-term debt
   
1,003
     
957
 
Deferred income taxes
   
73,073
     
70,899
 
Long-term portion of operating lease liabilities
   
462,687
     
393,027
 
Total liabilities
   
853,870
     
753,986
 
Stockholders’ equity:
               
Common stock
   
67
     
67
 
Additional paid-in capital
   
719,751
     
690,842
 
Retained earnings
   
1,299,159
     
1,091,476
 
Treasury - common stock
   
(402,005
)
   
(342,011
)
Total stockholders’ equity
   
1,616,972
     
1,440,374
 
Total liabilities and stockholders’ equity
 
$
2,470,842
   
$
2,194,360
 

7

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
 
(In thousands)
 
(Unaudited)
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
   
October 28,
   
November 2,
   
October 28,
 
   
2024
   
2023
   
2024
   
2023
 
Net cash (used in) provided by operating activities
 
$
(4,365
)
 
$
1,096
   
$
79,694
   
$
110,861
 
Net cash used in investing activities
   
(24,048
)
   
(11,743
)
   
(183,446
)
   
(125,301
)
Net cash used in financing activities
   
(13,502
)
   
(11,214
)
   
(33,825
)
   
(36,601
)
Net decrease in cash and cash equivalents
   
(41,915
)
   
(21,861
)
   
(137,577
)
   
(51,041
)
Cash and cash equivalents at beginning of period
   
170,600
     
181,416
     
266,262
     
210,596
 
Cash and cash equivalents at end of period
 
$
128,685
   
$
159,555
   
$
128,685
   
$
159,555
 

8

Ollie’s Bargain Outlet Holdings, Inc.
 
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
(Dollars in thousands)
 
(Unaudited)
 
The Company reports its financial results in accordance with GAAP.  We have included the non-GAAP measures of EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, and adjusted net income per diluted share in this press release as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions. Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as management uses to evaluate the Company’s operating results. We believe that excluding items that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude from net income and net income per diluted share, enhances the comparability of our results and provides a better baseline for analyzing trends in our business.
 
The tables below reconcile the most directly comparable GAAP measure to non-GAAP financial measures: net income to adjusted net income, net income per diluted share to adjusted net income per diluted share, and net income to EBITDA and adjusted EBITDA.

Adjusted net income and adjusted net income per diluted share exclude excess tax benefits related to stock-based compensation, which may not occur with the same frequency or magnitude in future periods. We define EBITDA as net income before net interest income or expense, depreciation and amortization expenses, and income taxes. Adjusted EBITDA represents EBITDA as further adjusted for non-cash stock-based compensation expense.
 
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative to or substitute for, the Company’s financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations, and cash flows and should therefore be considered in assessing the Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.

9

Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
 (In thousands except for per share amounts)
 
 (Unaudited)
 
Reconciliation of GAAP net income to adjusted net income
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
   
October 28,
   
November 2,
   
October 28,
 
   
2024
   
2023
   
2024
   
2023
 
Net income
 
$
35,884
   
$
31,803
   
$
131,208
   
$
104,964
 
Excess tax benefits related to stock-based compensation(1)
   
(139
)
   
(189
)
   
(2,028
)
   
(898
)
Adjusted net income
 
$
35,745
   
$
31,614
   
$
129,180
   
$
104,066
 
 
  (1)
Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update 2016-09, Stock Compensation.

Reconciliation of GAAP net income per diluted share to adjusted net income per diluted share

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
   
October 28,
   
November 2,
   
October 28,
 
   
2024
   
2023
   
2024
   
2023
 
Net income per diluted share
 
$
0.58
   
$
0.51
   
$
2.13
   
$
1.69
 
Adjustments as noted above, per dilutive share:
                               
Excess tax benefits related to stock-based compensation(1)
   
-
     
-
     
(0.03
)
   
(0.01
)
                                 
Adjusted net income per diluted share (1)
 
$
0.58
   
$
0.51
   
$
2.09
   
$
1.68
 
                                 
Diluted weighted-average common shares outstanding
   
61,764
     
62,068
     
61,742
     
62,110
 

 (1) Components may not add to totals due to rounding.

10

Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
 (Dollars in thousands)
 
 (Unaudited)
 
Reconciliation of GAAP net income to EBITDA and adjusted EBITDA

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
   
October 28,
   
November 2,
   
October 28,
 
   
2024
   
2023
   
2024
   
2023
 
Net income
 
$
35,884
   
$
31,803
   
$
131,208
   
$
104,964
 
Interest income, net
   
(4,028
)
   
(3,977
)
   
(12,257
)
   
(10,054
)
Depreciation and amortization expenses
   
11,712
     
9,051
     
31,536
     
25,417
 
Income tax expense
   
12,666
     
11,243
     
42,827
     
35,235
 
EBITDA
   
56,234
     
48,120
     
193,314
     
155,562
 
Non-cash stock-based compensation expense
   
3,606
     
3,004
     
10,407
     
9,008
 
Adjusted EBITDA
 
$
59,840
   
$
51,124
   
$
203,721
   
$
164,570
 

 Key Statistics

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
   
October 28,
   
November 2,
   
October 28,
 
   
2024
   
2023
   
2024
   
2023
 
                         
Number of stores open at the beginning of period
   
525
     
482
     
512
     
468
 
Number of new stores
   
24
     
23
     
37
     
38
 
Number of closed stores
   
(3
)
   
-
     
(3
)
   
(1
)
Number of stores open at end of period
   
546
     
505
     
546
     
505
 
                                 
Average net sales per store (1)
 
$
965
   
$
970
   
$
3,071
   
$
3,014
 
Comparable stores sales change
   
(0.5
)%
   
7.0
%
   
2.8
%
   
6.5
%
Comparable store count – end of period
   
477
     
445
     
477
     
445
 

  (1)
Average net sales per store represents the weighted average of total net weekly sales divided by the number of stores open at the end of each week for the respective periods presented.
 

11