Ollie’s Bargain Outlet Holdings, Inc.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
(State or other jurisdiction of incorporation)
|
001-37501
|
80-0848819
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
6295 Allentown Boulevard
Suite 1 |
17112
|
|
(Address of principal executive offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release issued on December 7, 2016 of Ollie’s Bargain Outlet Holdings, Inc.
|
OLLIE’S BARGAIN OUTLET HOLDINGS, INC.
|
|||
By:
|
/s/ John Swygert
|
||
Name:
|
John Swygert | ||
Title:
|
Executive Vice President and | ||
|
Chief Financial Officer |
Exhibit No.
|
Description
|
|
Press Release issued on December 7, 2016 of Ollie’s Bargain Outlet Holdings, Inc.
|
· |
Total net sales increased 15.7% to $202.0 million;
|
· |
Comparable store sales increased 1.8%;
|
· |
The Company opened 16 new stores during the quarter and ended the quarter with a total of 232 stores in 19 states, an increase of 16.0% year over year;
|
· |
Operating income increased 33.8% to $18.6 million;
|
· |
Net income increased 54.7% to $10.5 million and Net income per diluted share increased 54.5% to $0.17;
|
· |
Adjusted net income(1) increased 60.0% to $10.8 million and Adjusted net income per diluted share(1) increased 54.5% to $0.17; and
|
· |
Adjusted EBITDA(1) increased 34.0% to $23.6 million.
|
(1) |
Adjusted operating income, Adjusted net income, Adjusted net income per diluted share, EBITDA, and Adjusted EBITDA are not measures recognized under generally accepted accounting principles (“GAAP”). Please see the reconciliation of GAAP to non-GAAP tables included later in this release.
|
(1) |
Adjusted operating income, Adjusted net income, Adjusted net income per diluted share, EBITDA, and Adjusted EBITDA are not measures recognized under generally accepted accounting principles (“GAAP”). Please see the reconciliation of GAAP to non-GAAP tables included later in this release.
|
· |
Total net sales of $882 million to $885 million;
|
· |
Comparable store sales growth of 2.5% to 3.0%;
|
· |
The opening of 31 new stores and no planned closures;
|
· |
Operating income of $100 million to $101 million;
|
· |
Net income per diluted share of $0.91 to $0.92;
|
· |
Excluding transaction expenses, Adjusted net income per diluted share(2) of $0.92 to $0.93;
|
· |
Estimated weighted diluted average shares outstanding of approximately 62.5 million; and
|
· |
Capital expenditures of $17.0 million to $18.0 million.
|
(2)
|
Adjusted net income per diluted share is not a measure recognized under GAAP. For a definition of Adjusted net income per diluted share, please see the disclosures related to the reconciliation of GAAP to non-GAAP tables elsewhere in this release. The $0.01 per diluted share difference between the guidance ranges for Net income per diluted share and Adjusted net income per diluted share reflects the transaction related expenses already incurred and reported for the thirty-nine weeks ended October 29, 2016. The Company cannot predict future transaction related estimates without unreasonable effort and therefore excludes any such estimates from its Outlook.
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
October 29,
2016
|
October 31,
2015
|
October 29,
2016
|
October 31,
2015
|
|||||||||||||
Condensed consolidated statements of income data:
|
||||||||||||||||
Net sales
|
$
|
201,985
|
$
|
174,565
|
$
|
606,960
|
$
|
518,968
|
||||||||
Cost of sales
|
117,795
|
104,641
|
359,941
|
314,943
|
||||||||||||
Gross profit
|
84,190
|
69,924
|
247,019
|
204,025
|
||||||||||||
Selling, general and administrative expenses
|
60,522
|
51,796
|
173,068
|
147,242
|
||||||||||||
Depreciation and amortization expenses
|
2,142
|
1,810
|
6,188
|
5,265
|
||||||||||||
Pre-opening expenses
|
2,879
|
2,380
|
6,152
|
5,252
|
||||||||||||
Operating income
|
18,647
|
13,938
|
61,611
|
46,266
|
||||||||||||
Interest expense, net
|
1,405
|
3,289
|
4,540
|
12,286
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
-
|
2,351
|
||||||||||||
Income before income taxes
|
17,242
|
10,649
|
57,071
|
31,629
|
||||||||||||
Income tax expense
|
6,781
|
3,887
|
21,727
|
11,854
|
||||||||||||
Net income
|
$
|
10,461
|
$
|
6,762
|
$
|
35,344
|
$
|
19,775
|
||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.17
|
$
|
0.12
|
$
|
0.59
|
$
|
0.38
|
||||||||
Diluted
|
$
|
0.17
|
$
|
0.11
|
$
|
0.57
|
$
|
0.37
|
||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
60,301
|
58,478
|
60,005
|
52,259
|
||||||||||||
Diluted
|
62,515
|
60,704
|
62,247
|
54,102
|
||||||||||||
Percentage of net sales (1):
|
||||||||||||||||
Net sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
Cost of sales
|
58.3
|
59.9
|
59.3
|
60.7
|
||||||||||||
Gross profit
|
41.7
|
40.1
|
40.7
|
39.3
|
||||||||||||
Selling, general and administrative expenses
|
30.0
|
29.7
|
28.5
|
28.4
|
||||||||||||
Depreciation and amortization expenses
|
1.1
|
1.0
|
1.0
|
1.0
|
||||||||||||
Pre-opening expenses
|
1.4
|
1.4
|
1.0
|
1.0
|
||||||||||||
Operating income
|
9.2
|
8.0
|
10.2
|
8.9
|
||||||||||||
Interest expense, net
|
0.7
|
1.9
|
0.7
|
2.4
|
||||||||||||
Loss on extinguishment of debt
|
—
|
—
|
—
|
0.5
|
||||||||||||
Income before income taxes
|
8.5
|
6.1
|
9.4
|
6.1
|
||||||||||||
Income tax expense
|
3.4
|
2.2
|
3.6
|
2.3
|
||||||||||||
Net income
|
5.2
|
%
|
3.9
|
%
|
5.8
|
%
|
3.8
|
%
|
(1) |
Components may not add to totals due to rounding
|
Assets
|
October 29,
2016
|
October 31,
2015
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
35,961
|
$
|
3,960
|
||||
Inventories
|
240,767
|
212,581
|
||||||
Accounts receivable
|
283
|
418
|
||||||
Deferred income taxes
|
-
|
4,559
|
||||||
Prepaid expenses and other assets
|
5,363
|
6,771
|
||||||
Total current assets
|
282,374
|
228,289
|
||||||
Property and equipment, net
|
46,890
|
38,726
|
||||||
Goodwill
|
444,850
|
444,850
|
||||||
Trade name and other intangible assets, net
|
233,070
|
233,291
|
||||||
Other assets
|
2,400
|
2,175
|
||||||
Total assets
|
$
|
1,009,584
|
$
|
947,331
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$
|
5,091
|
$
|
3,367
|
||||
Accounts payable
|
58,011
|
50,995
|
||||||
Accrued expenses
|
43,211
|
31,321
|
||||||
Total current liabilities
|
106,313
|
85,683
|
||||||
Revolving credit facility
|
-
|
18,054
|
||||||
Long-term debt
|
190,105
|
206,070
|
||||||
Deferred income taxes
|
85,982
|
91,673
|
||||||
Other long-term liabilities
|
5,332
|
4,099
|
||||||
Total liabilities
|
387,732
|
405,579
|
||||||
Stockholders’ equity:
|
||||||||
Common stock
|
61
|
59
|
||||||
Additional paid-in capital
|
560,872
|
532,182
|
||||||
Retained earnings
|
61,005
|
9,597
|
||||||
Treasury - common stock
|
(86
|
)
|
(86
|
)
|
||||
Total stockholders’ equity
|
621,852
|
541,752
|
||||||
Total liabilities and stockholders’ equity
|
$
|
1,009,584
|
$
|
947,331
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
October 29,
2016
|
October 31,
2015
|
October 29,
2016
|
October 31,
2015
|
|||||||||||||
Net cash provided by (used in) operating activities
|
$
|
5,847
|
$
|
1,772
|
$
|
4,161
|
$
|
(15,383
|
)
|
|||||||
Net cash used in investing activities
|
(4,236
|
)
|
(4,893
|
)
|
(14,218
|
)
|
(10,894
|
)
|
||||||||
Net cash provided by financing activities
|
3,618
|
6,299
|
15,759
|
8,285
|
||||||||||||
Net increase (decrease) during period in cash
|
5,229
|
3,178
|
5,702
|
(17,992
|
)
|
|||||||||||
Cash and cash equivalents at the beginning of the period
|
30,732
|
782
|
30,259
|
21,952
|
||||||||||||
Cash and cash equivalents at the end of the period
|
$
|
35,961
|
$
|
3,960
|
$
|
35,961
|
$
|
3,960
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
October 29,
2016
|
October 31,
2015
|
October 29,
2016
|
October 31,
2015
|
|||||||||||||
Operating income
|
$
|
18,647
|
$
|
13,938
|
$
|
61,611
|
$
|
46,266
|
||||||||
Transaction related expenses
|
586
|
-
|
1,736
|
322
|
||||||||||||
Adjusted operating income
|
$
|
19,233
|
$
|
13,938
|
$
|
63,347
|
$
|
46,588
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
October 29,
2016
|
October 31,
2015
|
October 29,
2016
|
October 31,
2015
|
|||||||||||||
Net income
|
$
|
10,461
|
$
|
6,762
|
$
|
35,344
|
$
|
19,775
|
||||||||
Transaction related expenses
|
586
|
-
|
1,736
|
322
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
-
|
2,351
|
||||||||||||
Adjustment to provision for income taxes (1)
|
(230
|
)
|
-
|
(673
|
)
|
(986
|
)
|
|||||||||
Adjusted net income
|
$
|
10,817
|
$
|
6,762
|
$
|
36,407
|
$
|
21,462
|
(1) |
The effective tax rate used for the provision for income taxes was 39.3% for the thirteen weeks ended October 29, 2016, 38.1% for the thirteen weeks ended October 31, 2015, 36.5% for the thirty-nine weeks ended October 29, 2016 and 37.5% for the thirty-nine weeks ended October 31, 2015. The adjustment to the provision for income taxes includes the tax effect for the transaction related expenses and loss on extinguishment of debt.
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
October 29,
2016
|
October 31,
2015
|
October 29,
2016
|
October 31,
2015
|
|||||||||||||
Net income per share, diluted
|
$
|
0.17
|
$
|
0.11
|
$
|
0.57
|
$
|
0.37
|
||||||||
Adjustments
|
0.01
|
-
|
0.02
|
0.03
|
||||||||||||
Adjusted net income per share, diluted (1)
|
$
|
0.17
|
$
|
0.11
|
$
|
0.59
|
$
|
0.40
|
||||||||
Weighted-average common shares outstanding, diluted
|
62,515
|
60,704
|
62,247
|
54,102
|
(1)
|
Totals may not foot due to rounding
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
October 29,
2016
|
October 31,
2015
|
October 29,
2016
|
October 31,
2015
|
|||||||||||||
Net income
|
$
|
10,461
|
$
|
6,762
|
$
|
35,344
|
$
|
19,775
|
||||||||
Interest expense, net
|
1,405
|
3,289
|
4,540
|
12,286
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
-
|
2,351
|
||||||||||||
Depreciation and amortization expenses
|
2,669
|
2,358
|
7,770
|
6,901
|
||||||||||||
Income tax expense
|
6,781
|
3,887
|
21,727
|
11,854
|
||||||||||||
EBITDA
|
21,316
|
16,296
|
69,381
|
53,167
|
||||||||||||
Non-cash stock based compensation expense
|
1,707
|
1,372
|
4,979
|
3,667
|
||||||||||||
Non-cash purchase accounting items
|
(22
|
)
|
(65
|
)
|
(112
|
)
|
(232
|
)
|
||||||||
Transaction related expenses
|
586
|
-
|
1,736
|
322
|
||||||||||||
Adjusted EBITDA
|
$
|
23,587
|
$
|
17,603
|
$
|
75,984
|
$
|
56,924
|
Thirteen weeks ended
|
Thirty-nine weeks ended
|
|||||||||||||||
October 29,
2016
|
October 31,
2015
|
October 29,
2016
|
October 31,
2015
|
|||||||||||||
Number of stores open at the beginning of period
|
216
|
187
|
203
|
176
|
||||||||||||
New stores openings
|
16
|
13
|
29
|
25
|
||||||||||||
Store closings
|
-
|
-
|
-
|
(1
|
)
|
|||||||||||
Number of stores open at end of period
|
232
|
200
|
232
|
200
|
||||||||||||
Average net sales per store (1)
|
$
|
903
|
$
|
904
|
$
|
2,839
|
$
|
2,802
|
||||||||
Comparable stores sales change
|
1.8
|
%
|
3.2
|
3.7
|
%
|
6.5
|
%
|
|||||||||
Comparable store count – end of period
|
186
|
165
|
186
|
165
|
(1)
|
Average net sales per store represents the weighted average of total net sales divided by the number of stores open, in each case at the end of each week in a fiscal quarter.
|