Ollie’s Bargain Outlet Holdings, Inc.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
(State or other jurisdiction of incorporation)
|
001-37501
|
80-0848819
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
6295 Allentown Boulevard
Suite 1
Harrisburg, Pennsylvania
|
17112
|
|
(Address of principal executive offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d)
|
Exhibits. The following exhibits are filed with this report:
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release issued on August 29, 2017 of Ollie’s Bargain Outlet Holdings, Inc.
|
|
OLLIE’S BARGAIN OUTLET HOLDINGS, INC.
|
||
By:
|
/s/ John Swygert | ||
Name:
|
John Swygert | ||
Title:
|
Executive Vice President and
Chief Financial Officer
|
||
Date: August 29, 2017
|
Exhibit No.
|
Description
|
|
Press Release issued on August 29, 2017 of Ollie’s Bargain Outlet Holdings, Inc.
|
· |
Total net sales increased 20.5% to $254.6 million;
|
· |
Comparable store sales increased 4.5%;
|
· |
The Company opened 11 new stores during the quarter, ending the quarter with a total of 250 stores in 20 states, an increase in store count of 15.7% year over year;
|
· |
Operating income increased 35.6% to $29.8 million;
|
· |
Net income increased 50.1% to $19.7 million and Net income per diluted share increased 42.9% to $0.30;
|
· |
Adjusted net income(1) increased 34.0% to $17.8 million and Adjusted net income per diluted share(1) increased 28.6% to $0.27; and
|
· |
Adjusted EBITDA(1) increased 31.6% to $34.9 million.
|
(1)
|
Adjusted operating income, Adjusted net income, Adjusted net income per diluted share, EBITDA, and Adjusted EBITDA are not measures recognized under generally accepted accounting principles (“GAAP”). Please see the reconciliation of GAAP to non-GAAP tables included later in this release.
|
· |
Total net sales of $1.045 billion to $1.052 billion;
|
· |
Comparable store sales growth of 2.0% to 2.5%;
|
· |
The opening of 33 to 35 new stores and no planned closures;
|
· |
Operating income of $127.0 million to $129.0 million;
|
· |
Net income per diluted share of $1.23 to $1.26;
|
· |
Excluding the loss on extinguishment of debt and income tax benefits due to the accounting change for stock based compensation, Adjusted net income per diluted share(2) of $1.16 to $1.19;
|
· |
Estimated weighted diluted average shares outstanding of approximately 65.0 million; and
|
· |
Capital expenditures of $18.0 million to $20.0 million.
|
(2)
|
Adjusted net income per diluted share is not a measure recognized under GAAP. For a definition of Adjusted net income per diluted share, please see the disclosures related to the reconciliation of GAAP to non-GAAP tables elsewhere in this release. The $0.07 per diluted share difference between the guidance ranges for Net income per diluted share and Adjusted net income per diluted share reflects exclusion of the loss on extinguishment of debt and income tax benefits due to the change in accounting for stock based compensation incurred and reported for the twenty-six weeks ended July 29, 2017. The Company cannot predict future transaction related estimates without unreasonable effort and therefore excludes any such estimates from its Outlook.
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
July 29,
2017
|
July 30,
2016
|
July 29,
2017
|
July 30,
2016
|
|||||||||||||
Condensed consolidated statements of income data:
|
||||||||||||||||
Net sales
|
$
|
254,645
|
$
|
211,256
|
$
|
482,247
|
$
|
404,975
|
||||||||
Cost of sales
|
154,419
|
127,442
|
289,086
|
242,146
|
||||||||||||
Gross profit
|
100,226
|
83,814
|
193,161
|
162,829
|
||||||||||||
Selling, general and administrative expenses
|
65,778
|
57,737
|
127,509
|
112,546
|
||||||||||||
Depreciation and amortization expenses
|
2,375
|
2,068
|
4,647
|
4,046
|
||||||||||||
Pre-opening expenses
|
2,255
|
2,024
|
3,853
|
3,273
|
||||||||||||
Operating income
|
29,818
|
21,985
|
57,152
|
42,964
|
||||||||||||
Interest expense, net
|
1,124
|
1,471
|
2,458
|
3,135
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
397
|
-
|
||||||||||||
Income before income taxes
|
28,694
|
20,514
|
54,297
|
39,829
|
||||||||||||
Income tax expense
|
8,982
|
7,379
|
15,619
|
14,946
|
||||||||||||
Net income
|
$
|
19,712
|
$
|
13,135
|
$
|
38,678
|
$
|
24,883
|
||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.32
|
$
|
0.22
|
$
|
0.63
|
$
|
0.42
|
||||||||
Diluted
|
$
|
0.30
|
$
|
0.21
|
$
|
0.60
|
$
|
0.40
|
||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
61,194
|
60,046
|
61,037
|
59,857
|
||||||||||||
Diluted
|
64,889
|
62,358
|
64,640
|
62,113
|
||||||||||||
Percentage of net sales (1):
|
||||||||||||||||
Net sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
Cost of sales
|
60.6
|
60.3
|
59.9
|
59.8
|
||||||||||||
Gross profit
|
39.4
|
39.7
|
40.1
|
40.2
|
||||||||||||
Selling, general and administrative expenses
|
25.8
|
27.3
|
26.4
|
27.8
|
||||||||||||
Depreciation and amortization expenses
|
0.9
|
1.0
|
1.0
|
1.0
|
||||||||||||
Pre-opening expenses
|
0.9
|
1.0
|
0.8
|
0.8
|
||||||||||||
Operating income
|
11.7
|
10.4
|
11.9
|
10.6
|
||||||||||||
Interest expense, net
|
0.4
|
0.7
|
0.5
|
0.8
|
||||||||||||
Loss on extinguishment of debt
|
—
|
—
|
0.1
|
—
|
||||||||||||
Income before income taxes
|
11.3
|
9.7
|
11.3
|
9.8
|
||||||||||||
Income tax expense
|
3.5
|
3.5
|
3.2
|
3.7
|
||||||||||||
Net income
|
7.7
|
%
|
6.2
|
%
|
8.0
|
%
|
6.1
|
%
|
(1)
|
Components may not add to totals due to rounding.
|
Assets
|
July 29,
2017
|
July 30,
2016
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
24,820
|
$
|
30,732
|
||||
Inventories
|
253,008
|
215,724
|
||||||
Accounts receivable
|
766
|
163
|
||||||
Prepaid expenses and other assets
|
4,193
|
7,484
|
||||||
Total current assets
|
282,787
|
254,103
|
||||||
Property and equipment, net
|
49,975
|
44,967
|
||||||
Goodwill
|
444,850
|
444,850
|
||||||
Trade name and other intangible assets, net
|
232,806
|
233,165
|
||||||
Other assets
|
2,319
|
2,435
|
||||||
Total assets
|
$
|
1,012,737
|
$
|
979,520
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$
|
8,887
|
$
|
5,052
|
||||
Accounts payable
|
53,276
|
54,181
|
||||||
Income taxes payable
|
1,936
|
-
|
||||||
Accrued expenses
|
37,040
|
33,738
|
||||||
Total current liabilities
|
101,139
|
92,971
|
||||||
Revolving credit facility
|
-
|
-
|
||||||
Long-term debt
|
119,552
|
191,209
|
||||||
Deferred income taxes
|
87,600
|
85,582
|
||||||
Other long-term liabilities
|
6,675
|
4,964
|
||||||
Total liabilities
|
314,966
|
374,726
|
||||||
Stockholders’ equity:
|
||||||||
Common stock
|
61
|
60
|
||||||
Additional paid-in capital
|
573,693
|
554,276
|
||||||
Retained earnings
|
124,103
|
50,544
|
||||||
Treasury - common stock
|
(86
|
)
|
(86
|
)
|
||||
Total stockholders’ equity
|
697,771
|
604,794
|
||||||
Total liabilities and stockholders’ equity
|
$
|
1,012,737
|
$
|
979,520
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
July 29,
2017
|
July 30,
2016
|
July 29,
2017
|
July 30,
2016
|
|||||||||||||
Net cash used in operating activities
|
$
|
(4,603
|
)
|
$
|
(2,027
|
)
|
$
|
(2,684
|
)
|
$
|
(1,686
|
)
|
||||
Net cash used in investing activities
|
(5,705
|
)
|
(5,161
|
)
|
(8,650
|
)
|
(9,982
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
1,408
|
791
|
(62,529
|
)
|
12,141
|
|||||||||||
Net increase (decrease) during period in cash
|
(8,900
|
)
|
(6,397
|
)
|
(73,863
|
)
|
473
|
|||||||||
Cash and cash equivalents at the beginning of the period
|
33,720
|
37,129
|
98,683
|
30,259
|
||||||||||||
Cash and cash equivalents at the end of the period
|
$
|
24,820
|
$
|
30,732
|
$
|
24,820
|
$
|
30,732
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
July 29,
2017
|
July 30,
2016
|
July 29,
2017
|
July 30,
2016
|
|||||||||||||
Operating income
|
$
|
29,818
|
$
|
21,985
|
$
|
57,152
|
$
|
42,964
|
||||||||
Transaction related expenses
|
-
|
260
|
-
|
1,150
|
||||||||||||
Adjusted operating income
|
$
|
29,818
|
$
|
22,245
|
$
|
57,152
|
$
|
44,114
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
July 29,
2017
|
July 30,
2016
|
July 29,
2017
|
July 30,
2016
|
|||||||||||||
Net income
|
$
|
19,712
|
$
|
13,135
|
$
|
38,678
|
$
|
24,883
|
||||||||
Transaction related expenses
|
-
|
260
|
-
|
1,150
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
397
|
-
|
||||||||||||
Adjustment to provision for income taxes (1)
|
-
|
(94
|
)
|
(153
|
)
|
(443
|
)
|
|||||||||
Income tax benefits due to accounting change for stock based compensation (2)
|
(1,893
|
)
|
-
|
(5,124
|
)
|
-
|
||||||||||
Adjusted net income
|
$
|
17,819
|
$
|
13,301
|
$
|
33,798
|
$
|
25,590
|
(1) |
The effective tax rate used for the adjustment to the provision for income taxes was the effective tax rate in the quarter in which the related costs were incurred, which was 31.3% for the thirteen weeks ended July 29, 2017, 36.0% for the thirteen weeks ended July 30, 2016, 28.8% for the twenty-six weeks ended July 29, 2017 and 37.5% for the twenty-six weeks ended July 30, 2016. The adjustment to the provision for income taxes includes the tax effect for the transaction related expenses and loss on extinguishment of debt.
|
(2) |
Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update (“ASU”) 2016-09, Stock Compensation, which was effective for the thirteen and twenty-six weeks ended July 29, 2017.
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
July 29,
2017
|
July 30,
2016
|
July 29,
2017
|
July 30,
2016
|
|||||||||||||
Net income per share, diluted
|
$
|
0.30
|
$
|
0.21
|
$
|
0.60
|
$
|
0.40
|
||||||||
Adjustments as noted above per dilutive share
|
(0.03
|
)
|
-
|
(0.08
|
)
|
0.01
|
||||||||||
Adjusted net income per share, diluted (1)
|
$
|
0.27
|
$
|
0.21
|
$
|
0.52
|
$
|
0.41
|
||||||||
Weighted-average common shares outstanding, diluted
|
64,889
|
62,358
|
64,640
|
62,113
|
(1) |
Totals may not foot due to rounding
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
July 29,
2017
|
July 30,
2016
|
July 29,
2017
|
July 30,
2016
|
|||||||||||||
Net income
|
$
|
19,712
|
$
|
13,135
|
$
|
38,678
|
$
|
24,883
|
||||||||
Interest expense, net
|
1,124
|
1,471
|
2,458
|
3,135
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
397
|
-
|
||||||||||||
Depreciation and amortization expenses
|
2,976
|
2,595
|
5,838
|
5,100
|
||||||||||||
Income tax expense
|
8,982
|
7,379
|
15,619
|
14,946
|
||||||||||||
EBITDA
|
32,794
|
24,580
|
62,990
|
48,064
|
||||||||||||
Non-cash stock based compensation expense
|
2,128
|
1,727
|
4,039
|
3,272
|
||||||||||||
Non-cash purchase accounting items
|
(20
|
)
|
(41
|
)
|
(42
|
)
|
(90
|
)
|
||||||||
Transaction related expenses
|
-
|
260
|
-
|
1,150
|
||||||||||||
Adjusted EBITDA
|
$
|
34,902
|
$
|
26,526
|
$
|
66,987
|
$
|
52,396
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
July 29,
2017
|
July 30,
2016
|
July 29,
2017
|
July 30,
2016
|
|||||||||||||
Number of stores open at the beginning of period
|
239
|
208
|
234
|
203
|
||||||||||||
Number of new stores
|
11
|
8
|
16
|
13
|
||||||||||||
Number of stores open at end of period
|
250
|
216
|
250
|
216
|
||||||||||||
Average net sales per store (1)
|
$
|
1,031
|
$
|
992
|
$
|
1,993
|
$
|
1,937
|
||||||||
Comparable stores sales change
|
4.5
|
%
|
3.5
|
%
|
3.2
|
%
|
4.7
|
%
|
||||||||
Comparable store count – end of period
|
206
|
177
|
206
|
177
|
(1)
|
Average net sales per store represents the weighted average of total net sales divided by the number of stores open, in each case at the end of each week in a fiscal quarter.
|