UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report: December 10, 2019
(Date of earliest event reported)

Ollie's Bargain Outlet Holdings, Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation)

001-37501
 
80-0848819
(Commission File Number)
 
 (IRS Employer Identification No.)
     
6295 Allentown Boulevard
Suite 1
Harrisburg, Pennsylvania
      
17112
(Address of principal executive offices)
 
(Zip Code)

(717) 657-2300

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Trading Symbol
Name of each exchange on which registered
Common Stock, $0.001 par value
OLLI
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐.



Item 2.02
Results of Operations and Financial Condition.

On December 10, 2019, Ollie’s Bargain Outlet Holdings, Inc. issued a press release announcing its financial results for the quarter ended November 2, 2019. A copy of the press release is furnished as Exhibit 99.1 to this current report and is incorporated by reference herein.

The information furnished on this Form 8-K, including the exhibit attached, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
 
Item 9.01
Financial Statements and Exhibits.

  (d) Exhibits.
The following exhibits are filed with this report:
     

 
Exhibit No.
 
Description
 
99.1
 
Press Release issued on December 10, 2019 of Ollie’s Bargain Outlet Holdings, Inc.
  104
  Cover Page Interactive Data - the cover page XBRL tags are embedded within the Inline XBRL document.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
OLLIE’S BARGAIN OUTLET HOLDINGS, INC.
   
 
By:
/s/ Jay Stasz
     
  Name:
Jay Stasz
  Title:
Senior Vice President and Chief Financial Officer

Date: December 10, 2019


EXHIBIT INDEX

Exhibit No.
 
Description
 
Press Release issued on December 10, 2019 of Ollie’s Bargain Outlet Holdings, Inc.
104   Cover Page Interactive Data - the cover page XBRL tags are embedded within the Inline XBRL document.




Exhibit 99.1


Ollie’s Bargain Outlet Holdings, Inc. Reports
 Third Quarter Fiscal 2019 Financial Results
~ Company Reaffirms Full-Year Guidance ~

HARRISBURG, PA – December 10, 2019 – Ollie’s Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) today reported financial results for the third quarter ended November 2, 2019 and reaffirmed sales and earnings guidance for the full-year fiscal 2019.

Third Quarter Summary:
 

Total net sales increased 15.3% to $327.0 million.
 

Comparable store sales decreased 1.4% compared to a 4.6% increase in the prior year.
 

The Company opened 13 stores during the quarter, ending the period with a total of 345 stores in 25 states, a 16.2% year-over-year increase in store count.
 

Operating income increased 22.0% to $35.7 million.
 

Net income increased 8.6% to $27.0 million and net income per diluted share increased 7.9% to $0.41.
 

Adjusted net income(1) increased 28.3% to $26.8 million and adjusted net income per diluted share(1) increased 28.1% to $0.41.
 

Adjusted EBITDA increased 22.5% to $42.6 million.
 

The Company repurchased $40.0 million of its common stock in the third quarter of fiscal 2019.

John Swygert, President and Chief Executive Officer, commented, “Our profound sadness at the unexpected passing of our founder and friend, Mark Butler, eclipses the results we posted in the third quarter.  As we pay tribute to the visionary businessman and special person that was Mark, we remain committed to the foundation upon which he built Ollie’s:  offering great brands at great values, or as Mark called it, ‘Good Stuff Cheap.’  We were pleased to deliver strong results during the third quarter, having addressed the challenges we faced in the prior quarter.”

“Undoubtedly, Mark was a driving force in building Ollie’s, creating an exceptional business model and developing a strong and highly competent leadership team.  It is the strength of Mark’s legacy together with that team that give us confidence in our ability to continue to drive long-term profitable growth and shareholder value into the future,” concluded Mr. Swygert.

(1)
As used throughout this release, adjusted operating income, adjusted net income, adjusted net income per diluted share, EBITDA and adjusted EBITDA are not measures recognized under U.S. generally accepted accounting principles (“GAAP”). Please see the accompanying financial tables which reconcile GAAP to these non-GAAP measures.
 
1

Third Quarter Results

Net sales totaled $327.0 million in the third quarter of fiscal 2019, an increase of 15.3% compared with net sales of $283.6 million in the third quarter of fiscal 2018.  The increase was largely driven by strong new store performance from the 42 stores opened in fiscal 2019, including 14 former Toys R Us locations.  Comparable store sales decreased 1.4%, following a 4.6% increase in the same period last year.

Gross profit increased 15.5% to $133.3 million in the third quarter of fiscal 2019 compared with $115.4 million in the third quarter of fiscal 2018.  Gross margin increased 10 basis points to 40.8% in the third quarter of fiscal 2019 from 40.7% in the third quarter of fiscal 2018.  The increase in gross margin was driven by an increase in merchandise margin, partially offset by higher supply chain costs as a percentage of net sales.

Selling, general and administrative expenses increased to $90.5 million in the third quarter of fiscal 2019 compared with $78.4 million in the third quarter of fiscal 2018, driven by an increased number of stores.  As a percentage of net sales, selling, general and administrative expenses were consistent at 27.7% in both periods.

Pre-opening expenses related to new stores decreased to $3.3 million in the third quarter of fiscal 2019 from $4.8 million in the third quarter of fiscal 2018 due to the comparative timing and number of new store openings.  As a percentage of net sales, pre-opening expenses decreased 70 basis points to 1.0% in the third quarter of fiscal 2019 from 1.7% in the third quarter of fiscal 2018.

Operating income increased 22.0% to $35.7 million in the third quarter of fiscal 2019 from $29.3 million in the third quarter of fiscal 2018.  Operating margin increased 60 basis points to 10.9% in the third quarter of fiscal 2019 from 10.3% in the third quarter of fiscal 2018 primarily as a result of the increase in gross margin and the reduction of pre-opening expenses as a percentage of net sales, partially offset by deleveraging of depreciation and amortization expenses.

Net income increased 8.6% to $27.0 million, or $0.41 per diluted share, in the third quarter of fiscal 2019 compared with net income of $24.8 million, or $0.38 per diluted share, in the third quarter of fiscal 2018.  Diluted earnings per share in the third quarter of fiscal 2018 included a benefit of $0.06 due to excess tax benefits related to stock-based compensation.  Adjusted net income(1), which excludes these benefits, increased 28.3% to $26.8 million, or $0.41 per diluted share, in the third quarter of fiscal 2019 from $20.9 million, or $0.32 per diluted share, in the third quarter of fiscal 2018.

Adjusted EBITDA(1) increased 22.5% to $42.6 million, or 13.0% of net sales, in the third quarter of fiscal 2019 compared with $34.7 million, or 12.2% of  net sales, in the third quarter of fiscal 2018.  Adjusted EBITDA in the comparable periods excludes non-cash stock-based compensation expense.

Balance Sheet and Cash Flow Highlights

The Company's cash balance as of the end of the third quarter of fiscal 2019 increased to $10.1 million from $0.7 million as of the end of the third quarter of fiscal 2018.  The Company had no borrowings outstanding under its $100 million revolving credit facility and $96.2 million of availability under the facility as of the end of the third quarter of fiscal 2019. The Company ended the period with total borrowings, consisting solely of finance lease obligations, of $0.8 million compared with total borrowings of $19.3 million as of the end of the third quarter of fiscal 2018.

Inventory as of the end of the third quarter of fiscal 2019 increased 15.9% to $385.3 million compared with $332.3 million as of the end of the third quarter of fiscal 2018, primarily due to new store growth and timing of deal flow.

2

Capital expenditures in the third quarter of fiscal 2019 totaled $24.2 million compared with $52.5 million in the third quarter of fiscal 2018.  The decrease primarily reflects the Company’s approximate $42 million purchase of 12 former Toys R Us store sites in the third quarter of fiscal 2018, partially offset by current year investments in its third distribution center.

During the third quarter of fiscal 2019, the Company invested $40.0 million of cash to repurchase approximately 689,000 shares of its common stock.  As of the end of the third quarter, the Company had $60.0 million of remaining capacity under its current share repurchase program.

Fiscal 2019 Outlook

The Company is reaffirming its full-year guidance, as follows:
 

total net sales of $1.419 billion to $1.430 billion;
 

a comparable store sales decrease in a range of 0.5% to 1.5%;
 

a gross margin rate of 39.5%;
 

operating income of $174 million to $178 million;
 

adjusted net income(2) of $130 million to $133 million and adjusted net income per diluted share(2) of $1.95 to $2.00, both of which exclude excess tax benefits related to stock-based compensation and an after-tax gain from an insurance settlement; and
 

capital expenditures of $75 million to $80 million.
 
(2)
The guidance ranges as provided for adjusted net income and adjusted net income per diluted share exclude the gain related to an insurance settlement and excess tax benefits related to stock-based compensation incurred and reported for the 39-weeks ended November 2, 2019.  The Company cannot predict future estimates of this nature without unreasonable effort and therefore excludes any such estimates from its guidance ranges for its fiscal 2019 outlook.

Conference Call Information

A conference call to discuss third quarter fiscal 2019 financial results is scheduled for today, December 10, 2019, at 4:30 p.m. Eastern Time. Investors and analysts can participate on the conference call by dialing (800) 219-7052 or (574) 990-1029 and using conference ID #9986568.  Interested parties can also listen to a live webcast or replay of the conference call by logging on to the investor relations section on the Company’s website at http://investors.ollies.us/.  The replay of the conference call webcast will be available at the investor relations website for one year.

About Ollie’s

We are a highly differentiated and fast growing, extreme value retailer of brand name merchandise at drastically reduced prices. We are known for our assortment of merchandise offered as Good Stuff Cheap®.  We offer name brand products, Real Brands! Real Bargains!®, in every department, including housewares, food, books and stationery, bed and bath, floor coverings, toys, health and beauty aids and other categories.  We currently operate 345 stores in 25 states throughout the Eastern half of the United States. For more information, visit www.ollies.us.

3

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections, the outlook for the Company’s future business, prospects, financial performance, including our fiscal 2019 business outlook or financial guidance, and industry outlook. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions, including, but not limited to, legislation, national trade policy, and the following: our failure to adequately procure and manage our inventory or anticipate consumer demand; changes in consumer confidence and spending; risks associated with intense competition; our failure to open new profitable stores, or successfully enter new markets, on a timely basis or at all; our failure to hire and retain key personnel and other qualified personnel; our inability to obtain favorable lease terms for our properties; the failure to timely acquire, develop and open, the loss of, or disruption or interruption in the operations of, our centralized distribution centers; fluctuations in comparable store sales and results of operations, including on a quarterly basis; risks associated with our lack of operations in the growing online retail marketplace; risks associated with litigation, the expense of defense, and potential for adverse outcomes; our inability to successfully develop or implement our marketing, advertising and promotional efforts; the seasonal nature of our business; risks associated with the timely and effective deployment, protection, and defense of computer networks and other electronic systems, including e-mail; the risks associated with doing business with international manufacturers and suppliers including, but not limited to, potential increases in tariffs on imported goods; changes in government regulations, procedures and requirements; and our ability to service indebtedness and to comply with our financial covenants together with each of the other factors set forth under “Risk Factors” in our filings with the United States Securities and Exchange Commission (“SEC”). Any forward-looking statement made by us in this press release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Ollie’s undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.  You are advised, however, to consult any further disclosures we make on related subjects in our public announcements and SEC filings.
 
Investor Contact:
Jean Fontana
ICR
646-277-1214
Jean.Fontana@icrinc.com

4

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Income
 
(In thousands, except for per share amounts)
 
(Unaudited)
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
2019
   
November 3,
2018
   
November 2,
2019
   
November 3,
2018
 
Condensed consolidated statements of income data:
                       
Net sales
 
$
327,049
   
$
283,606
   
$
985,768
   
$
847,443
 
Cost of sales
   
193,767
     
168,184
     
595,719
     
506,521
 
Gross profit
   
133,282
     
115,422
     
390,049
     
340,922
 
Selling, general and administrative expenses
   
90,481
     
78,440
     
261,163
     
223,794
 
Depreciation and amortization expenses
   
3,766
     
2,914
     
10,687
     
8,531
 
Pre-opening expenses
   
3,302
     
4,779
     
10,931
     
8,460
 
Operating income
   
35,733
     
29,289
     
107,268
     
100,137
 
Interest (income) expense, net
   
(142
)
   
372
     
(659
)
   
1,188
 
Loss on extinguishment of debt
   
-
     
-
     
-
     
100
 
Income before income taxes
   
35,875
     
28,917
     
107,927
     
98,849
 
Income tax expense
   
8,919
     
4,100
     
17,084
     
13,730
 
Net income
 
$
26,956
   
$
24,817
   
$
90,843
   
$
85,119
 
Earnings per common share:
                               
Basic
 
$
0.43
   
$
0.40
   
$
1.44
   
$
1.36
 
Diluted
 
$
0.41
   
$
0.38
   
$
1.38
   
$
1.29
 
Weighted average common shares outstanding:
                               
Basic
   
63,173
     
62,747
     
63,292
     
62,452
 
Diluted
   
65,672
     
66,095
     
66,049
     
65,861
 
                                 
Percentage of net sales (1):
                               
Net sales
   
100.0
%
   
100.0
%
   
100.0
%
   
100.0
%
Cost of sales
   
59.2
     
59.3
     
60.4
     
59.8
 
Gross profit
   
40.8
     
40.7
     
39.6
     
40.2
 
Selling, general and administrative expenses
   
27.7
     
27.7
     
26.5
     
26.4
 
Depreciation and amortization expenses
   
1.2
     
1.0
     
1.1
     
1.0
 
Pre-opening expenses
   
1.0
     
1.7
     
1.1
     
1.0
 
Operating income
   
10.9
     
10.3
     
10.9
     
11.8
 
Interest (income) expense, net
   
-
     
0.1
     
(0.1
)
   
0.1
 
Loss on extinguishment of debt
   
-
     
-
     
-
     
-
 
Income before income taxes
   
11.0
     
10.2
     
10.9
     
11.7
 
Income tax expense
   
2.7
     
1.4
     
1.7
     
1.6
 
Net income
   
8.2
%
   
8.8
%
   
9.2
%
   
10.0
%

(1)  Components may not add to totals due to rounding.
5

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Balance Sheets
 
(In thousands)
 
(Unaudited)
 
Assets
 
November 2,
2019
   
November 3,
2018
 
Current assets:
           
Cash and cash equivalents
 
$
10,101
   
$
736
 
Inventories
   
385,296
     
332,325
 
Accounts receivable
   
977
     
2,401
 
Prepaid expenses and other assets
   
5,094
     
9,063
 
Total current assets
   
401,468
     
344,525
 
Property and equipment, net
   
120,343
     
107,766
 
Operating lease right-of-use assets(1)
   
330,740
     
-
 
Goodwill
   
444,850
     
444,850
 
Trade name and other intangible assets, net
   
230,559
     
232,388
 
Other assets
   
2,514
     
1,923
 
Total assets
 
$
1,530,474
   
$
1,131,452
 
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Current portion of long-term debt
 
$
257
   
$
10,186
 
Accounts payable
   
77,818
     
101,281
 
Income taxes payable
   
1,171
     
-
 
Current portion of operating lease liabilities(1)
   
50,599
     
-
 
Accrued expenses and other
   
57,756
     
58,047
 
Total current liabilities
   
187,601
     
169,514
 
Revolving credit facility
   
-
     
-
 
Long-term debt
   
496
     
9,042
 
Deferred income taxes
   
55,844
     
56,551
 
Long-term operating lease liabilities(1)
   
279,587
     
-
 
Other long-term liabilities
   
7
     
7,535
 
Total liabilities
   
523,535
     
242,642
 
Stockholders’ equity:
               
Common stock
   
64
     
63
 
Additional paid-in capital
   
613,691
     
596,286
 
Retained earnings
   
433,284
     
292,547
 
Treasury - common stock
   
(40,100
)
   
(86
)
Total stockholders’ equity
   
1,006,939
     
888,810
 
Total liabilities and stockholders’ equity
 
$
1,530,474
   
$
1,131,452
 

(1)
In the first quarter of fiscal 2019, the Company adopted ASU 2016-02, which pertains to accounting for leases.  Under the new standard, lessees are required to recognize right-of-use assets and lease liabilities on the balance sheet for all leases.  The Company adopted this standard using a modified retrospective transition method and elected the option to not restate comparative periods.
 
6

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
 
(In thousands)
 
(Unaudited)
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
2019
   
November 3,
2018
   
November 2,
2019
   
November 3,
2018
 
Net cash provided by (used in) operating activities
 
$
(4,367
)
 
$
24,381
   
$
14,272
   
$
46,910
 
Net cash used in investing activities
   
(24,143
)
   
(52,452
)
   
(21,801
)
   
(62,650
)
Net cash used in financing activities
   
(39,862
)
   
(608
)
   
(34,311
)
   
(22,758
)
Net decrease in cash and cash equivalents
   
(68,372
)
   
(28,679
)
   
(41,840
)
   
(38,498
)
Cash and cash equivalents at beginning of period
   
78,473
     
29,415
     
51,941
     
39,234
 
Cash and cash equivalents at end of period
 
$
10,101
   
$
736
   
$
10,101
   
$
736
 

7

Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
(Dollars in thousands)
 
(Unaudited)
 
The Company reports its financial results in accordance with GAAP.  We have included the non-GAAP measures of adjusted operating income, EBITDA, adjusted EBITDA, adjusted net income and adjusted net income per diluted share in this press release as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions.  Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as management uses to evaluate the Company’s operating results. We believe that excluding items that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude from net income and net income per diluted share, enhances the comparability of our results and provides a better baseline for analyzing trends in our business.
 
The tables below reconcile the most directly comparable GAAP measure to non-GAAP financial measures: operating income to adjusted operating income, net income to adjusted net income, net income per diluted share to adjusted net income per diluted share, and net income to EBITDA and adjusted EBITDA.

Adjusted operating income excludes a gain associated with an insurance settlement. Adjusted net income and adjusted net income per diluted share exclude excess tax benefits related to stock-based compensation, the after-tax gain associated with the insurance settlement and the after-tax loss on extinguishment of debt, all of which may not occur with the same frequency or magnitude in future periods. We define EBITDA as net income before net interest expense, loss on extinguishment of debt, depreciation and amortization expenses and income taxes. Adjusted EBITDA represents EBITDA as further adjusted for the non-cash items of stock-based compensation expense and certain purchase accounting items as well as the aforementioned gain from an insurance settlement.
 
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative to or substitute for, the Company’s financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations and cash flows and should therefore be considered in assessing the Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.

Reconciliation of GAAP operating income to adjusted operating income
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
2019
   
November 3,
2018
   
November 2,
2019
   
November 3,
2018
 
Operating income
 
$
35,733
   
$
29,289
   
$
107,268
   
$
100,137
 
Gain from insurance settlement
   
-
     
-
     
(565
)
   
-
 
Adjusted operating income
 
$
35,733
   
$
29,289
   
$
106,703
   
$
100,137
 

8

Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
 (In thousands except for per share amounts)
 
 (Unaudited)
 
 Reconciliation of GAAP net income to adjusted net income

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
2019
   
November 3,
2018
   
November 2,
2019
   
November 3,
2018
 
Net income
 
$
26,956
   
$
24,817
   
$
90,843
   
$
85,119
 
Gain from insurance settlement
   
-
     
-
     
(565
)
   
-
 
Loss on extinguishment of debt
   
-
     
-
     
-
     
100
 
Adjustment to provision for income taxes(1)
   
-
     
-
     
144
     
(25
)
Excess tax benefits related to stock-based compensation(2)
   
(155
)
   
(3,924
)
   
(9,968
)
   
(11,652
)
Adjusted net income
 
$
26,801
   
$
20,893
   
$
80,454
   
$
73,542
 
 

(1)
The effective tax rate used for the adjustment to the provision for income taxes was the normalized effective tax rate in the quarter in which the related costs (gain from an insurance settlement and loss on extinguishment of debt) were incurred.


(2)
Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update 2016-09, Stock Compensation.

Reconciliation of GAAP net income per diluted share to adjusted net income per diluted share
 
   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
2019
   
November 3,
2018
   
November 2,
2019
   
November 3,
2018
 
Net income per diluted share
 
$
0.41
   
$
0.38
   
$
1.38
   
$
1.29
 
Adjustments as noted above, per dilutive share:
                               
Gain from insurance settlement, net of taxes
   
-
     
-
     
(0.01
)
   
-
 
Loss on extinguishment of debt, net of taxes
   
-
     
-
     
-
     
-
 
Excess tax benefits related to stock-based compensation
   
-
     
(0.06
)
   
(0.15
)
   
(0.18
)
Adjusted net income per diluted share (1)
 
$
0.41
   
$
0.32
   
$
1.22
   
$
1.12
 
                                 
Diluted weighted-average common shares outstanding
   
65,672
     
66,095
     
66,049
     
65,861
 

(1) Totals may not foot due to rounding

9

Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
 
Reconciliation of GAAP to Non-GAAP Financial Measures
 
 (Dollars in thousands)
 
 (Unaudited)
 
Reconciliation of GAAP net income to EBITDA and adjusted EBITDA

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
2019
   
November 3,
2018
   
November 2,
2019
   
November 3,
2018
 
Net income
 
$
26,956
   
$
24,817
   
$
90,843
   
$
85,119
 
Interest (income) expense, net
   
(142
)
   
372
     
(659
)
   
1,188
 
Loss on extinguishment of debt
   
-
     
-
     
-
     
100
 
Depreciation and amortization expenses
   
4,592
     
3,568
     
13,128
     
10,458
 
Income tax expense
   
8,919
     
4,100
     
17,084
     
13,730
 
EBITDA
   
40,325
     
32,857
     
120,396
     
110,595
 
Gain from insurance settlement
   
-
     
-
     
(565
)
   
-
 
Non-cash stock-based compensation expense
   
2,230
     
1,882
     
6,855
     
5,392
 
Non-cash purchase accounting items
   
-
     
-
     
-
     
(1
)
Adjusted EBITDA
 
$
42,555
   
$
34,739
   
$
126,686
   
$
115,986
 

Key Statistics

   
Thirteen weeks ended
   
Thirty-nine weeks ended
 
   
November 2,
2019
   
November 3,
2018
   
November 2,
2019
   
November 3,
2018
 
                         
Number of stores open at beginning of period
   
332
     
282
     
303
     
268
 
Number of new stores
   
13
     
17
     
42
     
31
 
Number of closed stores
   
-
     
(2
)
   
-
     
(2
)
Number of stores open at end of period
   
345
     
297
     
345
     
297
 
                                 
Average net sales per store (1)
 
$
964
   
$
984
   
$
3,014
   
$
3,027
 
Comparable stores sales change
   
(1.4
)%
   
4.6
%
   
(0.8
)%
   
3.6
%
Comparable store count – end of period
   
278
     
248
     
278
     
248
 

(1)
Average net sales per store represents the weighted average of total net weekly sales divided by the number of stores open at the end of each week for the respective periods presented.
 

10